Cost Breakdown
Name/Model: Wind Coyote G
Technology: Clan
Tonnage: 35
Configuration: Biped OmniMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (90 pts) 5.0 x 20,000 100,000.00
Internal Structure (Endo Steel): 35 x 1,600 x 1 (+) 56,000.00 = 156,000.00
Myomer (MASC): (280 x 1 x 1,000) + (35 x 2,000) (+) 350,000.00 = 506,000.00
Engine (XL): (20,000 x 280 x 35) / 75 (+) 2,613,333.33 = 3,119,333.33
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 4,019,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 4,219,333.33
Life Support: 50,000 (+) 50,000.00 = 4,269,333.33
Sensors: 35 x 2,000 (+) 70,000.00 = 4,339,333.33
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 4,399,333.33
Arm Actuators: 35 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 7,000.00 = 4,406,333.33
Leg Actuators: 35 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 24,500.00 = 4,430,833.33
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,430,833.33
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
ER Micro Laser 10,000 10,000.00
ER Micro Laser 10,000 (+) 10,000.00 = 20,000.00
ER Micro Laser 10,000 (+) 10,000.00 = 30,000.00
ER Micro Laser 10,000 (+) 10,000.00 = 40,000.00
Jump Jets 35 x (8 x 8) x 200 (+) 448,000.00 = 488,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 548,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 608,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 668,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 728,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 728,000.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,430,833.33
Weapons and Equipment Cost: (+) 728,000.00 = 5,158,833.33
OmniMech Conversion Cost: (4,430,833.33 + 728,000.00) x 0.25 (+) 1,289,708.33 = 6,448,541.67
BattleMech Cost Multiplier: 1 + (35 / 100) (*) 1.35 = 8,705,531.25
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 8,705,531.00
|