Cost Breakdown
Name/Model: Wind Coyote F
Technology: Clan
Tonnage: 35
Configuration: Biped OmniMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (90 pts) 5.0 x 20,000 100,000.00
Internal Structure (Endo Steel): 35 x 1,600 x 1 (+) 56,000.00 = 156,000.00
Myomer (MASC): (280 x 1 x 1,000) + (35 x 2,000) (+) 350,000.00 = 506,000.00
Engine (XL): (20,000 x 280 x 35) / 75 (+) 2,613,333.33 = 3,119,333.33
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 4,019,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 4,219,333.33
Life Support: 50,000 (+) 50,000.00 = 4,269,333.33
Sensors: 35 x 2,000 (+) 70,000.00 = 4,339,333.33
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 4,399,333.33
Arm Actuators: 35 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 7,000.00 = 4,406,333.33
Leg Actuators: 35 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 24,500.00 = 4,430,833.33
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,430,833.33
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
ER Micro Laser 10,000 (+) 10,000.00 = 110,000.00
ER Micro Laser 10,000 (+) 10,000.00 = 120,000.00
ER Micro Laser 10,000 (+) 10,000.00 = 130,000.00
ER Micro Laser 10,000 (+) 10,000.00 = 140,000.00
Ultra AC/2 120,000 (+) 120,000.00 = 260,000.00
Ultra AC/2 120,000 (+) 120,000.00 = 380,000.00
Ultra AC/2 (Ammo 45) [Empty Bin] 0 (+) 0.00 = 380,000.00
Ultra AC/2 (Ammo 45) [Empty Bin] 0 (+) 0.00 = 380,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 380,000.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,430,833.33
Weapons and Equipment Cost: (+) 380,000.00 = 4,810,833.33
OmniMech Conversion Cost: (4,430,833.33 + 380,000.00) x 0.25 (+) 1,202,708.33 = 6,013,541.67
BattleMech Cost Multiplier: 1 + (35 / 100) (*) 1.35 = 8,118,281.25
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 8,118,281.00
|