Cost Breakdown
Name/Model: Warwolf B
Technology: Clan
Tonnage: 75
Configuration: Biped OmniMech
=======================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------
Armor (Reactive): (231 pts) 14.5 x 30,000 435,000.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 555,000.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 705,000.00
Engine (XL): (20,000 x 375 x 75) / 75 (+) 7,500,000.00 = 8,205,000.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,405,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,605,000.00
Life Support: 50,000 (+) 50,000.00 = 9,655,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 9,805,000.00
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 9,895,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 24,750.00 = 9,919,750.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 9,972,250.00
-----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,972,250.00
=======================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
ER Large Pulse Laser 400,000 (+) 400,000.00 = 450,000.00
Jump Jets 75 x (5 x 5) x 200 (+) 375,000.00 = 825,000.00
Laser Anti-Missile System 225,000 (+) 225,000.00 = 1,050,000.00
Ultra AC/10 320,000 (+) 320,000.00 = 1,370,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,370,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,370,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,370,000.00
-----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,370,000.00
=======================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,972,250.00
Weapons and Equipment Cost: (+) 1,370,000.00 = 11,342,250.00
OmniMech Conversion Cost: (9,972,250.00 + 1,370,000.00) x 0.25 (+) 2,835,562.50 = 14,177,812.50
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 24,811,171.88
-----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 24,811,172.00
|