Cost Breakdown
Name/Model: Vandal LI-OB
Technology: Inner Sphere
Tonnage: 65
Configuration: Biped OmniMech
=======================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------
Armor (Standard): (200 pts) 12.5 x 10,000 125,000.00
Internal Structure (Endo Steel): 65 x 1,600 x 1 (+) 104,000.00 = 229,000.00
Myomer (Standard): 65 x 2,000 (+) 130,000.00 = 359,000.00
Engine (XL): (20,000 x 325 x 65) / 75 (+) 5,633,333.33 = 5,992,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 7,192,333.33
Cockpit (Torso-Mounted): 750,000 (+) 750,000.00 = 7,942,333.33
Life Support: 50,000 (+) 50,000.00 = 7,992,333.33
Sensors: 65 x 2,000 (+) 130,000.00 = 8,122,333.33
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 8,182,333.33
Arm Actuators: 65 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 21,450.00 = 8,203,783.33
Leg Actuators: 65 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 45,500.00 = 8,249,283.33
-----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 8,249,283.33
=======================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------
Angel ECM Suite 750,000 750,000.00
C3 Boosted Slave 500,000 (+) 500,000.00 = 1,250,000.00
CASE II 175,000 (+) 175,000.00 = 1,425,000.00
ER Flamer 15,000 (+) 15,000.00 = 1,440,000.00
Medium Vibroblade 400,000 (+) 400,000.00 = 1,840,000.00
MML 5 75,000 (+) 75,000.00 = 1,915,000.00
MML 5 (Ammo 20) [SRM] [Empty Bin] 0 (+) 0.00 = 1,915,000.00
MML 5 (Ammo 20) [SRM] [Empty Bin] 0 (+) 0.00 = 1,915,000.00
MML 5 (Ammo 24) [LRM] [Empty Bin] 0 (+) 0.00 = 1,915,000.00
Snub-Nose PPC 300,000 (+) 300,000.00 = 2,215,000.00
Supercharger 325 x 10,000 (+) 3,250,000.00 = 5,465,000.00
TAG 50,000 (+) 50,000.00 = 5,515,000.00
Targeting Computer 2 x 10,000 (+) 20,000.00 = 5,535,000.00
Vehicular Mine Dispenser 20,000 (+) 20,000.00 = 5,555,000.00
-----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 5,555,000.00
=======================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------
Structural Cost: 8,249,283.33
Weapons and Equipment Cost: (+) 5,555,000.00 = 13,804,283.33
OmniMech Conversion Cost: (8,249,283.33 + 5,555,000.00) x 0.25 (+) 3,451,070.83 = 17,255,354.17
BattleMech Cost Multiplier: 1 + (65 / 100) (*) 1.65 = 28,471,334.37
-----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 28,471,334.00
|