Cost Breakdown
Name/Model: Vandal LI-OA
Technology: Inner Sphere
Tonnage: 65
Configuration: Biped OmniMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Standard): (200 pts) 12.5 x 10,000 125,000.00
Internal Structure (Endo Steel): 65 x 1,600 x 1 (+) 104,000.00 = 229,000.00
Myomer (Standard): 65 x 2,000 (+) 130,000.00 = 359,000.00
Engine (XL): (20,000 x 325 x 65) / 75 (+) 5,633,333.33 = 5,992,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 7,192,333.33
Cockpit (Torso-Mounted): 750,000 (+) 750,000.00 = 7,942,333.33
Life Support: 50,000 (+) 50,000.00 = 7,992,333.33
Sensors: 65 x 2,000 (+) 130,000.00 = 8,122,333.33
Heat Sinks (Double): 11 x 6,000 (+) 66,000.00 = 8,188,333.33
Arm Actuators: 65 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 13,000.00 = 8,201,333.33
Leg Actuators: 65 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 45,500.00 = 8,246,833.33
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 8,246,833.33
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
C3 Boosted Master 3,000,000 3,000,000.00
CASE II 175,000 (+) 175,000.00 = 3,175,000.00
Heavy PPC 250,000 (+) 250,000.00 = 3,425,000.00
Jump Jets 65 x (4 x 4) x 200 (+) 208,000.00 = 3,633,000.00
Laser Anti-Missile System 225,000 (+) 225,000.00 = 3,858,000.00
PPC Capacitor 150,000 (+) 150,000.00 = 4,008,000.00
SRM 4 60,000 (+) 60,000.00 = 4,068,000.00
SRM 4 (Ammo 25) [Empty Bin] 0 (+) 0.00 = 4,068,000.00
Supercharger 325 x 10,000 (+) 3,250,000.00 = 7,318,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 7,318,000.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 8,246,833.33
Weapons and Equipment Cost: (+) 7,318,000.00 = 15,564,833.33
OmniMech Conversion Cost: (8,246,833.33 + 7,318,000.00) x 0.25 (+) 3,891,208.33 = 19,456,041.67
BattleMech Cost Multiplier: 1 + (65 / 100) (*) 1.65 = 32,102,468.75
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 32,102,469.00
|