Cost Breakdown
Name/Model: Oberon (The Fairy King) TB
Technology: Clan (Mixed)
Tonnage: 100
Configuration: Biped OmniMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (307 pts) 19.5 x 10,000 195,000.00
Internal Structure (Endo-Composite): 100 x 3,200 x 1 (+) 320,000.00 = 515,000.00
Myomer (Standard): 100 x 2,000 (+) 200,000.00 = 715,000.00
Engine (XL): (20,000 x 300 x 100) / 75 (+) 8,000,000.00 = 8,715,000.00
Gyro (Compact): 4.5 x 400,000 (+) 1,800,000.00 = 10,515,000.00
Cockpit (Small): (Armored) 175,000 + (1 x 150,000) (+) 325,000.00 = 10,840,000.00
Life Support: 50,000 (+) 50,000.00 = 10,890,000.00
Sensors: 100 x 2,000 (+) 200,000.00 = 11,090,000.00
Heat Sinks (Double): 11 x 6,000 (+) 66,000.00 = 11,156,000.00
Arm Actuators: 100 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 46,000.00 = 11,202,000.00
Leg Actuators: 100 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 70,000.00 = 11,272,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 11,272,000.00
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
C3 Computer (Master) (IS) 1,500,000 1,500,000.00
CASE 1 x 50,000 (+) 50,000.00 = 1,550,000.00
CASE II 175,000 (+) 175,000.00 = 1,725,000.00
ER Small Laser 11,250 (+) 11,250.00 = 1,736,250.00
ER Small Laser 11,250 (+) 11,250.00 = 1,747,500.00
ER Small Laser 11,250 (+) 11,250.00 = 1,758,750.00
Improved Jump Jets 100 x (5 x 5) x 500 (+) 1,250,000.00 = 3,008,750.00
Partial Wing 5 x 50,000 (+) 250,000.00 = 3,258,750.00
Thunderbolt 5 (IS) 50,000 (+) 50,000.00 = 3,308,750.00
Thunderbolt 5 (IS) 50,000 (+) 50,000.00 = 3,358,750.00
Thunderbolt 5 (IS) 50,000 (+) 50,000.00 = 3,408,750.00
Thunderbolt 5 (IS) 50,000 (+) 50,000.00 = 3,458,750.00
Thunderbolt 5 (IS) 50,000 (+) 50,000.00 = 3,508,750.00
Thunderbolt 5 (IS) 50,000 (+) 50,000.00 = 3,558,750.00
Thunderbolt 5 (Ammo 12) [Empty Bin] (IS) 0 (+) 0.00 = 3,558,750.00
Thunderbolt 5 (Ammo 12) [Empty Bin] (IS) 0 (+) 0.00 = 3,558,750.00
Thunderbolt 5 (Ammo 12) [Empty Bin] (IS) 0 (+) 0.00 = 3,558,750.00
Thunderbolt 5 (Ammo 12) [Empty Bin] (IS) 0 (+) 0.00 = 3,558,750.00
Thunderbolt 5 (Ammo 12) [Empty Bin] (IS) 0 (+) 0.00 = 3,558,750.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 3,558,750.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 11,272,000.00
Weapons and Equipment Cost: (+) 3,558,750.00 = 14,830,750.00
OmniMech Conversion Cost: (11,272,000.00 + 3,558,750.00) x 0.25 (+) 3,707,687.50 = 18,538,437.50
BattleMech Cost Multiplier: 1 + (100 / 100) (*) 2.00 = 37,076,875.00
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 37,076,875.00
|