Cost Breakdown
Name/Model: Wulfen D
Technology: Clan (Mixed)
Tonnage: 30
Configuration: Biped OmniMech
=============================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------
Armor (Stealth): (104 pts) 6.5 x 50,000 325,000.00
Internal Structure (Endo Steel): 30 x 1,600 x 1 (+) 48,000.00 = 373,000.00
Myomer (Standard): 30 x 2,000 (+) 60,000.00 = 433,000.00
Engine (XXL): (100,000 x 300 x 30) / 75 (+) 12,000,000.00 = 12,433,000.00
Gyro (XL): 1.5 x 750,000 (+) 1,125,000.00 = 13,558,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 13,758,000.00
Life Support: 50,000 (+) 50,000.00 = 13,808,000.00
Sensors: 30 x 2,000 (+) 60,000.00 = 13,868,000.00
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 13,928,000.00
Arm Actuators: 30 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 9,900.00 = 13,937,900.00
Leg Actuators: 30 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 21,000.00 = 13,958,900.00
-----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 13,958,900.00
=============================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
CASE II 175,000 (+) 175,000.00 = 350,000.00
ECM Suite 200,000 (+) 200,000.00 = 550,000.00
Full-Head Ejection System 1,725,000 (+) 1,725,000.00 = 2,275,000.00
LB 2-X AC 150,000 (+) 150,000.00 = 2,425,000.00
LB 2-X AC (Ammo 45) [Empty Bin] 0 (+) 0.00 = 2,425,000.00
SRM 2 (Ammo 50) [Artemis V] [Empty Bin] 0 (+) 0.00 = 2,425,000.00
SRM 2 w/ Artemis V FCS 10,000 + 250,000 (+) 260,000.00 = 2,685,000.00
-----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,685,000.00
=============================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------
Structural Cost: 13,958,900.00
Weapons and Equipment Cost: (+) 2,685,000.00 = 16,643,900.00
OmniMech Conversion Cost: (13,958,900.00 + 2,685,000.00) x 0.25 (+) 4,160,975.00 = 20,804,875.00
BattleMech Cost Multiplier: 1 + (30 / 100) (*) 1.30 = 27,046,337.50
-----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 27,046,338.00
|