Cost Breakdown
Name/Model: Phoenix Hawk IIC 11
Technology: Clan
Tonnage: 80
Configuration: Biped BattleMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (247 pts) 15.5 x 10,000 155,000.00
Internal Structure (Endo Steel): 80 x 1,600 x 1 (+) 128,000.00 = 283,000.00
Myomer (MASC): (400 x 3 x 1,000) + (80 x 2,000) (+) 1,360,000.00 = 1,643,000.00
Engine (XXL): (100,000 x 400 x 80) / 75 (+) 42,666,666.67 = 44,309,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 45,509,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 45,709,666.67
Life Support: 50,000 (+) 50,000.00 = 45,759,666.67
Sensors: 80 x 2,000 (+) 160,000.00 = 45,919,666.67
Heat Sinks (Double): 11 x 6,000 (+) 66,000.00 = 45,985,666.67
Arm Actuators: 80 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 36,800.00 = 46,022,466.67
Leg Actuators: 80 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 56,000.00 = 46,078,466.67
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 46,078,466.67
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
CASE 4 x 50,000 200,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 280,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 360,000.00
LB 20-X AC 600,000 (+) 600,000.00 = 960,000.00
LB 20-X AC (Ammo 5) [Cluster] [Empty Bin] 0 (+) 0.00 = 960,000.00
LB 20-X AC (Ammo 5) [Cluster] [Empty Bin] 0 (+) 0.00 = 960,000.00
LB 20-X AC (Ammo 5) [Empty Bin] 0 (+) 0.00 = 960,000.00
Ultra AC/20 480,000 (+) 480,000.00 = 1,440,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,440,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,440,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,440,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,440,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 46,078,466.67
Weapons and Equipment Cost: (+) 1,440,000.00 = 47,518,466.67
BattleMech Cost Multiplier: 1 + (80 / 100) (*) 1.80 = 85,533,240.00
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 85,533,240.00
|