Cost Breakdown
Name/Model: Sun Bear kai
Technology: Clan
Tonnage: 55
Configuration: Biped OmniMech
===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
Armor (Standard): (168 pts) 10.5 x 10,000 105,000.00
Internal Structure (Standard): 55 x 400 x 1 (+) 22,000.00 = 127,000.00
Myomer (Standard): 55 x 2,000 (+) 110,000.00 = 237,000.00
Engine (XL): (20,000 x 275 x 55) / 75 (+) 4,033,333.33 = 4,270,333.33
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 5,170,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 5,370,333.33
Life Support: 50,000 (+) 50,000.00 = 5,420,333.33
Sensors: 55 x 2,000 (+) 110,000.00 = 5,530,333.33
Heat Sinks (Double): 23 x 6,000 (+) 138,000.00 = 5,668,333.33
Arm Actuators: 55 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 25,300.00 = 5,693,633.33
Leg Actuators: 55 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 38,500.00 = 5,732,133.33
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 5,732,133.33
===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
ER Medium Laser 80,000 80,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 160,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 240,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 320,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 400,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 480,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 560,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 640,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 720,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 800,000.00
Targeting Computer 2 x 10,000 (+) 20,000.00 = 820,000.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 820,000.00
===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
Structural Cost: 5,732,133.33
Weapons and Equipment Cost: (+) 820,000.00 = 6,552,133.33
OmniMech Conversion Cost: (5,732,133.33 + 820,000.00) x 0.25 (+) 1,638,033.33 = 8,190,166.67
BattleMech Cost Multiplier: 1 + (55 / 100) (*) 1.55 = 12,694,758.33
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 12,694,758.00
|