Distribution

Name/Model:         Everest TBS-EVR1
Technology:         Inner Sphere
Tonnage:            75
Configuration:      Biped OmniMech

======================================================================================

Left Arm                        Head                    Right Arm                     
1. Shoulder                     1. Life Support         1. Shoulder                   
2. Upper Arm Actuator           2. Sensors              2. Upper Arm Actuator         
3.Large X-Pulse Laser          3. Cockpit              3.Large X-Pulse Laser        
4.Large X-Pulse Laser          4. Roll Again           4.Large X-Pulse Laser        
5. ER Medium Laser              5. Sensors              5. ER Medium Laser            
6.Double Heat Sink             6. Life Support         6.Double Heat Sink           
                                                                                    
1.Double Heat Sink                                     1.Double Heat Sink           
2.Double Heat Sink                                     2.Double Heat Sink           
3. Roll Again                                           3. Roll Again                 
4. Endo Steel                                           4. Endo Steel                 
5. Endo Steel                                           5. Endo Steel                 
6. Endo Steel                                           6. Endo Steel                 
                                                                                      
Left Torso                      Center Torso            Right Torso                   
1.MML 7                        1. Fusion Engine        1.MML 7                      
2.MML 7                        2. Fusion Engine        2.MML 7                      
3.MML 7                        3. Fusion Engine        3.MML 7                      
4.MML 7                        4. XL Gyro              4.MML 7                      
5. MML 7 (Ammo 14) [SRM]        5. XL Gyro              5.Double Heat Sink           
6. MML 7 (Ammo 17) [LRM]        6. XL Gyro              6.Double Heat Sink           
                                                                                     
1. CASE                         1. XL Gyro              1.Double Heat Sink           
2.Double Heat Sink             2. XL Gyro              2.Double Heat Sink           
3.Double Heat Sink             3. XL Gyro              3.Double Heat Sink           
4.Double Heat Sink             4. Fusion Engine        4.Double Heat Sink           
5. Endo Steel                   5. Fusion Engine        5. Endo Steel                 
6. Endo Steel                   6. Fusion Engine        6. Endo Steel                 
                                                                                      
Left Leg                                                Right Leg                     
1. Hip                                                  1. Hip                        
2. Upper Leg Actuator                                   2. Upper Leg Actuator         
3. Lower Leg Actuator                                   3. Lower Leg Actuator         
4. Foot Actuator                                        4. Foot Actuator              
5. Endo Steel                                           5. Endo Steel                 
6. Endo Steel                                           6. Endo Steel                 

                 Battle Value Breakdown

Name/Model:         Everest TBS-EVR1
Technology:         Inner Sphere
Tonnage:            75
Configuration:      Biped OmniMech

===================================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------------
  Armor (Standard):                                 208 x 2.5 x 1              520.000             
  Internal Structure (Endo Steel w/ Fusion Engine): 114 x 1.5 x 1 x 1   (+)    171.000  =   691.000
  Gyro (XL):                                        75 x 0.5            (+)     37.500  =   728.500
  Defensive Movement Factor:                        +2                  (*)       1.20  =   874.200
---------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                              874.200

===================================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                             
        6 (Base) + 34 (Heat Sinks) - 2 (Movement) - 46 (Weapons) = -8                              
  Offensive Equipment:                                                                             
       Large X-Pulse Laser                                                     178.000             
       Large X-Pulse Laser                                              (+)    178.000  =   356.000
       MML 7                                                            (+)     67.000  =   423.000
       MML 7                                                            (+)     67.000  =   490.000
       ER Medium Laser                                                  (+)     62.000  =   552.000
       ER Medium Laser                              [Inefficient]       (+)     31.000  =   583.000
       MML 7 (Ammo 14) [SRM]                                            (+)      8.000  =   591.000
       MML 7 (Ammo 17) [LRM]                                            (+)      8.000  =   599.000
  Total 'Mech Tonnage:                                                  (+)     75.000  =   674.000
  Speed Factor:                                     6 (Run) + 0 (Jump)  (*)      1.120  =   754.880
---------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                              754.880

===================================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                     874.200             
  Offensive Battle Rating:                                              (+)    754.880  = 1,629.080
---------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                1,629

                 Cost Breakdown

Name/Model:         Everest TBS-EVR1
Technology:         Inner Sphere
Tonnage:            75
Configuration:      Biped OmniMech

=======================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                  (208 pts) 13.0 x 10,000                             130,000.00                    
  Internal Structure (Endo Steel):   75 x 1,600 x 1                           (+)        120,000.00  =       250,000.00
  Myomer (Standard):                 75 x 2,000                               (+)        150,000.00  =       400,000.00
  Engine (Fusion):                   (5,000 x 300 x 75) / 75                  (+)      1,500,000.00  =     1,900,000.00
  Gyro (XL):                         1.5 x 750,000                            (+)      1,125,000.00  =     3,025,000.00
  Cockpit (Standard):                200,000                                  (+)        200,000.00  =     3,225,000.00
  Life Support:                      50,000                                   (+)         50,000.00  =     3,275,000.00
  Sensors:                           75 x 2,000                               (+)        150,000.00  =     3,425,000.00
  Heat Sinks (Double):               17 x 6,000                               (+)        102,000.00  =     3,527,000.00
  Arm Actuators:                     75 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         15,000.00  =     3,542,000.00
  Leg Actuators:                     75 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         52,500.00  =     3,594,500.00
-----------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                     3,594,500.00

=======================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------
  CASE                               50,000                                               50,000.00                    
  ER Medium Laser                    80,000                                   (+)         80,000.00  =       130,000.00
  ER Medium Laser                    80,000                                   (+)         80,000.00  =       210,000.00
  Large X-Pulse Laser                275,000                                  (+)        275,000.00  =       485,000.00
  Large X-Pulse Laser                275,000                                  (+)        275,000.00  =       760,000.00
  MML 7                              105,000                                  (+)        105,000.00  =       865,000.00
  MML 7                              105,000                                  (+)        105,000.00  =       970,000.00
  MML 7 (Ammo 14) [SRM] [Empty Bin]  0                                        (+)              0.00  =       970,000.00
  MML 7 (Ammo 17) [LRM] [Empty Bin]  0                                        (+)              0.00  =       970,000.00
-----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                             970,000.00

=======================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                     3,594,500.00                    
  Weapons and Equipment Cost:                                                 (+)        970,000.00  =     4,564,500.00
  OmniMech Conversion Cost:          (3,594,500.00 + 970,000.00) x 0.25       (+)      1,141,125.00  =     5,705,625.00
  BattleMech Cost Multiplier:        1 + (75 / 100)                           (*)              1.75  =     9,984,843.75
-----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                      9,984,844.00

                 Alpha Strike Conversion

Name/Model:         Everest TBS-EVR1
Technology:         Inner Sphere
Tonnage:            75
Configuration:      Biped OmniMech

====================================================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                               =       BM
------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                  BM

====================================================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       75 (greater than or equal to 60 and less than 80)                                        =        3
------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                           3

====================================================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                                 =       8"
     Ground Target Movement Modifier at 8" is 1                                                                                     
------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                                8"

====================================================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                                
     34 (Heat Sinks)                                                                                                      =       34
     2 (Movement) + 46 (Weapons) - 4 (Base)                                                                 (-)       44  =      -10
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     ER Medium Laser                                                                                        (+)    0.500  =    0.500
     ER Medium Laser                                                                                        (+)    0.500  =    1.000
     MML 7                                                                                                  (+)    0.800  =    1.800
     MML 7                                                                                                  (+)    0.800  =    2.600
     Large X-Pulse Laser                                                                                    (+)    0.990  =    3.590
     Large X-Pulse Laser                                                                                    (+)    0.990  =    4.580
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal multiplied by the total heat dissipation                                               (*)       34  =  155.720
     Divided by the maximum heat output - 4                                                                 (/)       44  =    3.539
     Rounded up to the nearest tenth                                                                                      =      3.6
------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                    4

====================================================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                                
     34 (Heat Sinks)                                                                                                      =       34
     2 (Movement) + 46 (Weapons) - 4 (Base)                                                                 (-)       44  =      -10
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     ER Medium Laser                                                                                        (+)    0.500  =    0.500
     ER Medium Laser                                                                                        (+)    0.500  =    1.000
     MML 7                                                                                                  (+)    0.600  =    1.600
     MML 7                                                                                                  (+)    0.600  =    2.200
     Large X-Pulse Laser                                                                                    (+)    0.990  =    3.190
     Large X-Pulse Laser                                                                                    (+)    0.990  =    4.180
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal multiplied by the total heat dissipation                                               (*)       34  =  142.120
     Divided by the maximum heat output - 4                                                                 (/)       44  =    3.230
     Rounded up to the nearest tenth                                                                                      =      3.3
     Unit receives Overheat (OV) value of 1                                                                                         
------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                   4

====================================================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                  
     34 (Heat Sinks)                                                                                                      =       34
     2 (Movement) + 8 (Weapons) - 4 (Base)                                                                  (-)        6  =       28
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     MML 7                                                                                                  (+)    0.400  =    0.400
     MML 7                                                                                                  (+)    0.400  =    0.800
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      0.8
------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                     1

====================================================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------------------------------
  Standard:                      208 armor points x 1                                                            208.000  =  208.000
     Armor Factor Conversion                                                                                (/)       30  =    6.933
------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                 7

====================================================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 75 ton BattleMech                                               =      6.0
------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                             6

====================================================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                                              =     CASE
  Unit is equipped with forward facing weapons capable of firing indirectly                                               =      IF1
  Unit utilizes modular (Omni) technology                                                                                 =     OMNI

====================================================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                           
     Attack Damage Factor        4 (Short) + 4 (Medium) + 4 (Medium) + 1 (Long)                                           =   13.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                                  (+)    1.500  =   14.500
     Overheat Factor             1 (Overheat)                                                               (+)    1.000  =   15.500
     Special Ability Factor      [IF1] 1 (Ability Rating)                                                   (+)    1.000  =   16.500
     Blanket Offensive Modifier  1 (Base)                                                                   (*)    1.000  =   16.500
                                                                                                                                    
  Defensive Interaction Rating:                                                                                                     
     Armor Factor                7 (Armor) x 2.0 (Non-Vehicle Unit)                                                       =   14.000
     Structure Factor            6 (Structure) x 1.0 (Other Unit)                                           (+)    6.000  =   20.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                                  (*)    1.100  =   22.000
     Final DIR                   Round to nearest half point                                                              =   22.000
                                                                                                                                    
  Unit's Defensive Value:                                                                                                           
     Movement Factor             1 (0.25 per 2")                                                                          =    1.000
     Final DIR                   Defensive Interaction Rating                                               (+)   22.000  =   23.000
                                                                                                                                    
  Unit's Final Point Value:                                                                                                         
     Offensive Value                                                                                                      =   16.500
     Defensive Value                                                                                        (+)   23.000  =   39.500
------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                40