Cost Breakdown
Name/Model: The Dagda K
Technology: Inner Sphere
Tonnage: 85
Configuration: Biped OmniMech
===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
Armor (Standard): (240 pts) 15.0 x 10,000 150,000.00
Internal Structure (Standard): 85 x 400 x 1 (+) 34,000.00 = 184,000.00
Myomer (MASC): (340 x 4 x 1,000) + (85 x 2,000) (+) 1,530,000.00 = 1,714,000.00
Engine (XL): (20,000 x 340 x 85) / 75 (+) 7,706,666.67 = 9,420,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 10,620,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 10,820,666.67
Life Support: 50,000 (+) 50,000.00 = 10,870,666.67
Sensors: 85 x 2,000 (+) 170,000.00 = 11,040,666.67
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 11,124,666.67
Arm Actuators: 85 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 39,100.00 = 11,163,766.67
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 11,223,266.67
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 11,223,266.67
===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
Angel ECM Suite 750,000 750,000.00
Bloodhound Active Probe 500,000 (+) 500,000.00 = 1,250,000.00
ER Small Laser 11,250 (+) 11,250.00 = 1,261,250.00
Full-Head Ejection System 1,725,000 (+) 1,725,000.00 = 2,986,250.00
Improved Jump Jets 85 x (6 x 6) x 500 (+) 1,530,000.00 = 4,516,250.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 4,626,250.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 4,736,250.00
PPC Capacitor 150,000 (+) 150,000.00 = 4,886,250.00
Snub-Nose PPC 300,000 (+) 300,000.00 = 5,186,250.00
Sword 4.5 x 10,000 (+) 45,000.00 = 5,231,250.00
TAG 50,000 (+) 50,000.00 = 5,281,250.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 5,281,250.00
===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
Structural Cost: 11,223,266.67
Weapons and Equipment Cost: (+) 5,281,250.00 = 16,504,516.67
OmniMech Conversion Cost: (11,223,266.67 + 5,281,250.00) x 0.25 (+) 4,126,129.17 = 20,630,645.83
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 38,166,694.79
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 38,166,695.00
|