Battle Value Breakdown

Name/Model:         Merlin MLN-5G
Technology:         Inner Sphere
Tonnage:            60
Configuration:      Biped BattleMech

===================================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------------
  Armor (Light Ferro-Fibrous):                      186 x 2.5 x 1              465.000             
  Internal Structure (Endo Steel w/ Fusion Engine): 99 x 1.5 x 1 x 1    (+)    148.500  =   613.500
  Gyro (Standard):                                  60 x 0.5            (+)     30.000  =   643.500
  Defensive Equipment:                                                                             
       Anti-Missile System                                              (+)     32.000  =   675.500
       Anti-Missile System (Ammo 12)                                    (+)     11.000  =   686.500
  Defensive Movement Factor:                        +2                  (*)       1.20  =   823.800
---------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                              823.800

===================================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                             
        6 (Base) + 22 (Heat Sinks) - 4 (Movement) - 30 (Weapons) = -6                              
  Offensive Equipment:                                                                             
       Heavy PPC                                                               317.000             
       Streak SRM 4                                                     (+)     59.000  =   376.000
       Streak SRM 4                                                     (+)     59.000  =   435.000
       Medium Laser                                                     (+)     46.000  =   481.000
       Medium Laser                                                     (+)     46.000  =   527.000
       Streak SRM 4 (Ammo 25)                                           (+)      7.000  =   534.000
       Flamer                                       [Inefficient]       (+)      3.000  =   537.000
       Flamer                                       [Inefficient]       (+)      3.000  =   540.000
  Total 'Mech Tonnage:                                                  (+)     60.000  =   600.000
  Speed Factor:                                     6 (Run) + 2 (Jump)  (*)      1.370  =   822.000
---------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                              822.000

===================================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                     823.800             
  Offensive Battle Rating:                                              (+)    822.000  = 1,645.800
---------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                1,646

                 Cost Breakdown

Name/Model:         Merlin MLN-5G
Technology:         Inner Sphere
Tonnage:            60
Configuration:      Biped BattleMech

===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
  Armor (Light Ferro-Fibrous):               (186 pts) 11.0 x 15,000                             165,000.00                    
  Internal Structure (Endo Steel):           60 x 1,600 x 1                           (+)         96,000.00  =       261,000.00
  Myomer (Standard):                         60 x 2,000                               (+)        120,000.00  =       381,000.00
  Engine (Fusion):                           (5,000 x 240 x 60) / 75                  (+)        960,000.00  =     1,341,000.00
  Gyro (Standard):                           3.0 x 300,000                            (+)        900,000.00  =     2,241,000.00
  Cockpit (Standard):                        200,000                                  (+)        200,000.00  =     2,441,000.00
  Life Support:                              50,000                                   (+)         50,000.00  =     2,491,000.00
  Sensors:                                   60 x 2,000                               (+)        120,000.00  =     2,611,000.00
  Heat Sinks (Double):                       11 x 6,000                               (+)         66,000.00  =     2,677,000.00
  Arm Actuators:                             60 x ((100 x 2) + (50 x 2) + (80 x 0))   (+)         18,000.00  =     2,695,000.00
  Leg Actuators:                             60 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         42,000.00  =     2,737,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                             2,737,000.00

===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
  Anti-Missile System                        100,000                                             100,000.00                    
  Anti-Missile System (Ammo 12) [Empty Bin]  0                                        (+)              0.00  =       100,000.00
  CASE II                                    175,000                                  (+)        175,000.00  =       275,000.00
  Flamer                                     7,500                                    (+)          7,500.00  =       282,500.00
  Flamer                                     7,500                                    (+)          7,500.00  =       290,000.00
  Heavy PPC                                  250,000                                  (+)        250,000.00  =       540,000.00
  Jump Jets                                  60 x (4 x 4) x 200                       (+)        192,000.00  =       732,000.00
  Medium Laser                               40,000                                   (+)         40,000.00  =       772,000.00
  Medium Laser                               40,000                                   (+)         40,000.00  =       812,000.00
  Streak SRM 4                               90,000                                   (+)         90,000.00  =       902,000.00
  Streak SRM 4                               90,000                                   (+)         90,000.00  =       992,000.00
  Streak SRM 4 (Ammo 25) [Empty Bin]         0                                        (+)              0.00  =       992,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                     992,000.00

===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                             2,737,000.00                    
  Weapons and Equipment Cost:                                                         (+)        992,000.00  =     3,729,000.00
  BattleMech Cost Multiplier:                1 + (60 / 100)                           (*)              1.60  =     5,966,400.00
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                              5,966,400.00

                 Alpha Strike Conversion

Name/Model:         Merlin MLN-5G
Technology:         Inner Sphere
Tonnage:            60
Configuration:      Biped BattleMech

====================================================================================================================
Determine Unit Type
--------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                               =       BM
--------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                  BM

====================================================================================================================
Determine Weight/Size Class
--------------------------------------------------------------------------------------------------------------------
  Tonnage:                       60 (greater than or equal to 60 and less than 80)                        =        3
--------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                           3

====================================================================================================================
Convert Movement and Movement Modes
--------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                 =       8"
     Ground Target Movement Modifier at 8" is 1                                                                     
                                                                                                                    
  Jumping Movement:              4 (Jump)                                                                 =      8"j
     Jumping Target Movement Modifier at 8" is 1                                                                    
--------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                               8"j

====================================================================================================================
Determine Short Range Damage Value
--------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                
     22 (Heat Sinks)                                                                                      =       22
     4 (Movement) + 33 (Weapons) + 1 (Anti-Missile) - 4 (Base)                              (-)       34  =      -12
                                                                                                                    
  Offensive Equipment:                                                                                    =    0.000
     Flamer                                                                                 (+)    0.200  =    0.200
     Flamer                                                                                 (+)    0.200  =    0.400
     Medium Laser                                                                           (+)    0.500  =    0.900
     Medium Laser                                                                           (+)    0.500  =    1.400
     Streak SRM 4                                                                           (+)    0.800  =    2.200
     Streak SRM 4                                                                           (+)    0.800  =    3.000
     Heavy PPC                                                                              (+)    1.125  =    4.125
                                                                                                                    
  Heat-modified damage value:                                                                                       
     Damage subtotal multiplied by the total heat dissipation                               (*)       22  =   90.750
     Divided by the maximum heat output - 4                                                 (/)       34  =    2.669
     Rounded up to the nearest tenth                                                                      =      2.7
--------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                    3

====================================================================================================================
Determine Medium Range Damage Value
--------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                
     22 (Heat Sinks)                                                                                      =       22
     4 (Movement) + 33 (Weapons) + 1 (Anti-Missile) - 4 (Base)                              (-)       34  =      -12
                                                                                                                    
  Offensive Equipment:                                                                                    =    0.000
     Medium Laser                                                                           (+)    0.500  =    0.500
     Medium Laser                                                                           (+)    0.500  =    1.000
     Streak SRM 4                                                                           (+)    0.800  =    1.800
     Streak SRM 4                                                                           (+)    0.800  =    2.600
     Heavy PPC                                                                              (+)    1.500  =    4.100
                                                                                                                    
  Heat-modified damage value:                                                                                       
     Damage subtotal multiplied by the total heat dissipation                               (*)       22  =   90.200
     Divided by the maximum heat output - 4                                                 (/)       34  =    2.653
     Rounded up to the nearest tenth                                                                      =      2.7
     Unit receives Overheat (OV) value of 2                                                                         
--------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                   3

====================================================================================================================
Determine Long Range Damage Value
--------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                  
     22 (Heat Sinks)                                                                                      =       22
     4 (Movement) + 15 (Weapons) + 1 (Anti-Missile) - 4 (Base)                              (-)       16  =        6
                                                                                                                    
  Offensive Equipment:                                                                                    =    0.000
     Heavy PPC                                                                              (+)    1.500  =    1.500
                                                                                                                    
  Heat-modified damage value:                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                      =      1.5
--------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                     2

====================================================================================================================
Convert Armor
--------------------------------------------------------------------------------------------------------------------
  Light Ferro-Fibrous:           186 armor points x 1                                            186.000  =  186.000
     Armor Factor Conversion                                                                (/)       30  =    6.200
--------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                 6

====================================================================================================================
Convert Structure
--------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 60 ton BattleMech                               =      5.0
--------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                             5

====================================================================================================================
Determine Special Abilities
--------------------------------------------------------------------------------------------------------------------
  Unit is equipped with Anti-Missile System                                                               =      AMS
  Unit is equipped with CASE II                                                                           =   CASEII

====================================================================================================================
Determine Point Value
--------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                           
     Attack Damage Factor        3 (Short) + 3 (Medium) + 3 (Medium) + 2 (Long)                           =   11.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                  (+)    1.500  =   12.500
     Overheat Factor             1 (Base OV) + 0.5 (0.5 per OV > 1)                         (+)    1.500  =   14.000
     Blanket Offensive Modifier  1 (Base)                                                   (*)    1.000  =   14.000
                                                                                                                    
  Defensive Interaction Rating:                                                                                     
     Armor Factor                6 (Armor) x 2.0 (Non-Vehicle Unit)                                       =   12.000
     Structure Factor            5 (Structure) x 1.0 (Other Unit)                           (+)    5.000  =   17.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                  (*)    1.100  =   18.700
     Final DIR                   Round to nearest half point                                              =   18.500
                                                                                                                    
  Unit's Defensive Value:                                                                                           
     Movement Factor             1 (0.25 per 2") + 0.5 (Jump-capable)                                     =    1.500
     Special Ability Factor      [AMS] Anti-Missile System                                  (+)    1.000  =    2.500
     Final DIR                   Defensive Interaction Rating                               (+)   18.500  =   21.000
                                                                                                                    
  Unit's Final Point Value:                                                                                         
     Offensive Value                                                                                      =   14.000
     Defensive Value                                                                        (+)   21.000  =   35.000
--------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                35