Cost Breakdown
Name/Model: The Dagda I
Technology: Inner Sphere
Tonnage: 85
Configuration: Biped OmniMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (240 pts) 15.0 x 10,000 150,000.00
Internal Structure (Standard): 85 x 400 x 1 (+) 34,000.00 = 184,000.00
Myomer (MASC): (340 x 4 x 1,000) + (85 x 2,000) (+) 1,530,000.00 = 1,714,000.00
Engine (XL): (20,000 x 340 x 85) / 75 (+) 7,706,666.67 = 9,420,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 10,620,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 10,820,666.67
Life Support: 50,000 (+) 50,000.00 = 10,870,666.67
Sensors: 85 x 2,000 (+) 170,000.00 = 11,040,666.67
Heat Sinks (Double): 13 x 6,000 (+) 78,000.00 = 11,118,666.67
Arm Actuators: 85 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 39,100.00 = 11,157,766.67
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 11,217,266.67
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 11,217,266.67
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
Angel ECM Suite 750,000 750,000.00
Bloodhound Active Probe 500,000 (+) 500,000.00 = 1,250,000.00
C3 Slave 250,000 (+) 250,000.00 = 1,500,000.00
CASE II 175,000 (+) 175,000.00 = 1,675,000.00
Full-Head Ejection System 1,725,000 (+) 1,725,000.00 = 3,400,000.00
Hatchet 6 x 5,000 (+) 30,000.00 = 3,430,000.00
MML 5 75,000 (+) 75,000.00 = 3,505,000.00
MML 5 (Ammo 20) [SRM] [Empty Bin] 0 (+) 0.00 = 3,505,000.00
MML 5 (Ammo 24) [LRM] [Empty Bin] 0 (+) 0.00 = 3,505,000.00
Plasma Rifle 260,000 (+) 260,000.00 = 3,765,000.00
Plasma Rifle 260,000 (+) 260,000.00 = 4,025,000.00
Plasma Rifle (Ammo 10) [Empty Bin] 0 (+) 0.00 = 4,025,000.00
Plasma Rifle (Ammo 10) [Empty Bin] 0 (+) 0.00 = 4,025,000.00
Plasma Rifle (Ammo 10) [Empty Bin] 0 (+) 0.00 = 4,025,000.00
Plasma Rifle (Ammo 10) [Empty Bin] 0 (+) 0.00 = 4,025,000.00
TAG 50,000 (+) 50,000.00 = 4,075,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 4,075,000.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 11,217,266.67
Weapons and Equipment Cost: (+) 4,075,000.00 = 15,292,266.67
OmniMech Conversion Cost: (11,217,266.67 + 4,075,000.00) x 0.25 (+) 3,823,066.67 = 19,115,333.33
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 35,363,366.67
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 35,363,367.00
|