Cost Breakdown
Name/Model: The Dagda F
Technology: Inner Sphere
Tonnage: 85
Configuration: Biped OmniMech
===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
Armor (Standard): (240 pts) 15.0 x 10,000 150,000.00
Internal Structure (Standard): 85 x 400 x 1 (+) 34,000.00 = 184,000.00
Myomer (MASC): (340 x 4 x 1,000) + (85 x 2,000) (+) 1,530,000.00 = 1,714,000.00
Engine (XL): (20,000 x 340 x 85) / 75 (+) 7,706,666.67 = 9,420,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 10,620,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 10,820,666.67
Life Support: 50,000 (+) 50,000.00 = 10,870,666.67
Sensors: 85 x 2,000 (+) 170,000.00 = 11,040,666.67
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 11,136,666.67
Arm Actuators: 85 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 39,100.00 = 11,175,766.67
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 11,235,266.67
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 11,235,266.67
===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
Angel ECM Suite 750,000 750,000.00
Full-Head Ejection System 1,725,000 (+) 1,725,000.00 = 2,475,000.00
Jump Jets 85 x (4 x 4) x 200 (+) 272,000.00 = 2,747,000.00
Large VSP Laser 465,000 (+) 465,000.00 = 3,212,000.00
Light PPC 150,000 (+) 150,000.00 = 3,362,000.00
Light PPC 150,000 (+) 150,000.00 = 3,512,000.00
Medium VSP Laser 200,000 (+) 200,000.00 = 3,712,000.00
Medium VSP Laser 200,000 (+) 200,000.00 = 3,912,000.00
Small X-Pulse Laser 31,000 (+) 31,000.00 = 3,943,000.00
Small X-Pulse Laser 31,000 (+) 31,000.00 = 3,974,000.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 3,974,000.00
===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
Structural Cost: 11,235,266.67
Weapons and Equipment Cost: (+) 3,974,000.00 = 15,209,266.67
OmniMech Conversion Cost: (11,235,266.67 + 3,974,000.00) x 0.25 (+) 3,802,316.67 = 19,011,583.33
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 35,171,429.17
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 35,171,429.00
|