Cost Breakdown
Name/Model: The Dagda D
Technology: Inner Sphere
Tonnage: 85
Configuration: Biped OmniMech
==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (240 pts) 15.0 x 10,000 150,000.00
Internal Structure (Standard): 85 x 400 x 1 (+) 34,000.00 = 184,000.00
Myomer (MASC): (340 x 4 x 1,000) + (85 x 2,000) (+) 1,530,000.00 = 1,714,000.00
Engine (XL): (20,000 x 340 x 85) / 75 (+) 7,706,666.67 = 9,420,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 10,620,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 10,820,666.67
Life Support: 50,000 (+) 50,000.00 = 10,870,666.67
Sensors: 85 x 2,000 (+) 170,000.00 = 11,040,666.67
Heat Sinks (Double): 13 x 6,000 (+) 78,000.00 = 11,118,666.67
Arm Actuators: 85 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 28,050.00 = 11,146,716.67
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 11,206,216.67
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 11,206,216.67
==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
Angel ECM Suite 750,000 750,000.00
CASE II 175,000 (+) 175,000.00 = 925,000.00
CASE II 175,000 (+) 175,000.00 = 1,100,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 1,180,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 1,260,000.00
Full-Head Ejection System 1,725,000 (+) 1,725,000.00 = 2,985,000.00
Light Gauss Rifle 275,000 (+) 275,000.00 = 3,260,000.00
Light Gauss Rifle (Ammo 16) [Empty Bin] 0 (+) 0.00 = 3,260,000.00
LRM 15 (Ammo 8) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 3,260,000.00
LRM 15 (Ammo 8) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 3,260,000.00
LRM 15 w/ Artemis IV FCS 175,000 + 100,000 (+) 275,000.00 = 3,535,000.00
SRM 6 (Ammo 15) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 3,535,000.00
SRM 6 w/ Artemis IV FCS 80,000 + 100,000 (+) 180,000.00 = 3,715,000.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 3,715,000.00
==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 11,206,216.67
Weapons and Equipment Cost: (+) 3,715,000.00 = 14,921,216.67
OmniMech Conversion Cost: (11,206,216.67 + 3,715,000.00) x 0.25 (+) 3,730,304.17 = 18,651,520.83
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 34,505,313.54
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 34,505,314.00
|