Battle Value Breakdown

Name/Model:         Whitworth WTH-X
Technology:         Inner Sphere
Tonnage:            40
Configuration:      Biped BattleMech

==========================================================================================================
Defensive Battle Rating
----------------------------------------------------------------------------------------------------------
  Armor (Standard):                                       120 x 2.5 x 1               300.000             
  Internal Structure (Endo Steel w/ Light Fusion Engine): 67 x 1.5 x 1 x 0.75  (+)     75.375  =   375.375
  Gyro (Standard):                                        40 x 0.5             (+)     20.000  =   395.375
  Defensive Movement Factor:                              +3                   (*)       1.30  =   513.988
----------------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                                     513.988

==========================================================================================================
Offensive Battle Rating
----------------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                                      
        6 (Base) + 20 (Heat Sinks) - 2 (Movement) - 15 (Weapons) = 9                                      
  Offensive Equipment:                                                                                    
       MML 9                                                                           86.000             
       MML 9                                                                   (+)     86.000  =   172.000
       ER Medium Laser                                                         (+)     62.000  =   234.000
       MML 9 (Ammo 11) [SRM]                                                   (+)     11.000  =   245.000
       MML 9 (Ammo 11) [SRM]                                                   (+)     11.000  =   256.000
       MML 9 (Ammo 13) [LRM]                                                   (+)     11.000  =   267.000
       MML 9 (Ammo 13) [LRM]                                                   (+)     11.000  =   278.000
  Total 'Mech Tonnage:                                                         (+)     40.000  =   318.000
  Speed Factor:                                           8 (Run) + 0 (Jump)   (*)      1.370  =   435.660
----------------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                                     435.660

==========================================================================================================
BattleMech Battle Value
----------------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                            513.988             
  Offensive Battle Rating:                                                     (+)    435.660  =   949.648
----------------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                         950

                 Cost Breakdown

Name/Model:         Whitworth WTH-X
Technology:         Inner Sphere
Tonnage:            40
Configuration:      Biped BattleMech

=======================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                  (120 pts) 7.5 x 10,000                               75,000.00                    
  Internal Structure (Endo Steel):   40 x 1,600 x 1                           (+)         64,000.00  =       139,000.00
  Myomer (Standard):                 40 x 2,000                               (+)         80,000.00  =       219,000.00
  Engine (Light Fusion):             (15,000 x 200 x 40) / 75                 (+)      1,600,000.00  =     1,819,000.00
  Gyro (Standard):                   2.0 x 300,000                            (+)        600,000.00  =     2,419,000.00
  Cockpit (Standard):                200,000                                  (+)        200,000.00  =     2,619,000.00
  Life Support:                      50,000                                   (+)         50,000.00  =     2,669,000.00
  Sensors:                           40 x 2,000                               (+)         80,000.00  =     2,749,000.00
  Heat Sinks (Double):               10 x 6,000                               (+)         60,000.00  =     2,809,000.00
  Arm Actuators:                     40 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         18,400.00  =     2,827,400.00
  Leg Actuators:                     40 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         28,000.00  =     2,855,400.00
-----------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                     2,855,400.00

=======================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------
  CASE II                            175,000                                             175,000.00                    
  CASE II                            175,000                                  (+)        175,000.00  =       350,000.00
  ER Medium Laser                    80,000                                   (+)         80,000.00  =       430,000.00
  MML 9                              125,000                                  (+)        125,000.00  =       555,000.00
  MML 9                              125,000                                  (+)        125,000.00  =       680,000.00
  MML 9 (Ammo 11) [SRM] [Empty Bin]  0                                        (+)              0.00  =       680,000.00
  MML 9 (Ammo 11) [SRM] [Empty Bin]  0                                        (+)              0.00  =       680,000.00
  MML 9 (Ammo 13) [LRM] [Empty Bin]  0                                        (+)              0.00  =       680,000.00
  MML 9 (Ammo 13) [LRM] [Empty Bin]  0                                        (+)              0.00  =       680,000.00
-----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                             680,000.00

=======================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                     2,855,400.00                    
  Weapons and Equipment Cost:                                                 (+)        680,000.00  =     3,535,400.00
  BattleMech Cost Multiplier:        1 + (40 / 100)                           (*)              1.40  =     4,949,560.00
-----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                      4,949,560.00

                 Alpha Strike Conversion

Name/Model:         Whitworth WTH-X
Technology:         Inner Sphere
Tonnage:            40
Configuration:      Biped BattleMech

====================================================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                               =       BM
------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                  BM

====================================================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       40 (greater than or equal to 40 and less than 60)                                        =        2
------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                           2

====================================================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                                                 =      10"
     Ground Target Movement Modifier at 10" is 2                                                                                    
------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                               10"

====================================================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                  
     20 (Heat Sinks)                                                                                                      =       20
     2 (Movement) + 15 (Weapons) - 4 (Base)                                                                 (-)       13  =        7
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     ER Medium Laser                                                                                        (+)    0.500  =    0.500
     MML 9                                                                                                  (+)    1.000  =    1.500
     MML 9                                                                                                  (+)    1.000  =    2.500
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      2.5
------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                    3

====================================================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                  
     20 (Heat Sinks)                                                                                                      =       20
     2 (Movement) + 15 (Weapons) - 4 (Base)                                                                 (-)       13  =        7
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     ER Medium Laser                                                                                        (+)    0.500  =    0.500
     MML 9                                                                                                  (+)    0.750  =    1.250
     MML 9                                                                                                  (+)    0.750  =    2.000
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      2.0
------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                   2

====================================================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                  
     20 (Heat Sinks)                                                                                                      =       20
     2 (Movement) + 10 (Weapons) - 4 (Base)                                                                 (-)        8  =       12
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     MML 9                                                                                                  (+)    0.500  =    0.500
     MML 9                                                                                                  (+)    0.500  =    1.000
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      1.0
------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                     1

====================================================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------------------------------
  Standard:                      120 armor points x 1                                                            120.000  =  120.000
     Armor Factor Conversion                                                                                (/)       30  =    4.000
------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                 4

====================================================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Light Fusion on a 40 ton BattleMech                                         =      2.0
------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                             2

====================================================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE II                                                                                           =   CASEII
  Unit is equipped with forward facing weapons capable of firing indirectly                                               =      IF1

====================================================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                           
     Attack Damage Factor        3 (Short) + 2 (Medium) + 2 (Medium) + 1 (Long)                                           =    8.000
     Unit Size Factor            2 (Weight/Size Class) / 2                                                  (+)    1.000  =    9.000
     Overheat Factor             0 (Overheat)                                                               (+)    0.000  =    9.000
     Special Ability Factor      [IF1] 1 (Ability Rating)                                                   (+)    1.000  =   10.000
     Blanket Offensive Modifier  1 (Base)                                                                   (*)    1.000  =   10.000
                                                                                                                                    
  Defensive Interaction Rating:                                                                                                     
     Armor Factor                4 (Armor) x 2.0 (Non-Vehicle Unit)                                                       =    8.000
     Structure Factor            2 (Structure) x 1.0 (Other Unit)                                           (+)    2.000  =   10.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                                                 (*)    1.200  =   12.000
     Final DIR                   Round to nearest half point                                                              =   12.000
                                                                                                                                    
  Unit's Defensive Value:                                                                                                           
     Movement Factor             1.25 (0.25 per 2")                                                                       =    1.250
     Final DIR                   Defensive Interaction Rating                                               (+)   12.000  =   13.250
                                                                                                                                    
  Unit's Final Point Value:                                                                                                         
     Offensive Value                                                                                                      =   10.000
     Defensive Value                                                                                        (+)   13.250  =   23.250
     Agile                       [2 (TMM) - 1] x 2 (Medium)                                                 (+)    2.000  =   25.250
------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                25