Cost Breakdown
Name/Model: The Dagda PRIME
Technology: Inner Sphere
Tonnage: 85
Configuration: Biped OmniMech
=======================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------
Armor (Standard): (240 pts) 15.0 x 10,000 150,000.00
Internal Structure (Standard): 85 x 400 x 1 (+) 34,000.00 = 184,000.00
Myomer (MASC): (340 x 4 x 1,000) + (85 x 2,000) (+) 1,530,000.00 = 1,714,000.00
Engine (XL): (20,000 x 340 x 85) / 75 (+) 7,706,666.67 = 9,420,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 10,620,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 10,820,666.67
Life Support: 50,000 (+) 50,000.00 = 10,870,666.67
Sensors: 85 x 2,000 (+) 170,000.00 = 11,040,666.67
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 11,130,666.67
Arm Actuators: 85 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 28,050.00 = 11,158,716.67
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 11,218,216.67
-----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 11,218,216.67
=======================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------
Angel ECM Suite 750,000 750,000.00
CASE II 175,000 (+) 175,000.00 = 925,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 1,005,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 1,085,000.00
ER Small Laser 11,250 (+) 11,250.00 = 1,096,250.00
Full-Head Ejection System 1,725,000 (+) 1,725,000.00 = 2,821,250.00
Hatchet 6 x 5,000 (+) 30,000.00 = 2,851,250.00
Medium Laser 40,000 (+) 40,000.00 = 2,891,250.00
Medium Laser 40,000 (+) 40,000.00 = 2,931,250.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 3,041,250.00
MML 7 105,000 (+) 105,000.00 = 3,146,250.00
MML 7 (Ammo 14) [SRM] [Empty Bin] 0 (+) 0.00 = 3,146,250.00
MML 7 (Ammo 17) [LRM] [Empty Bin] 0 (+) 0.00 = 3,146,250.00
PPC Capacitor 150,000 (+) 150,000.00 = 3,296,250.00
Small X-Pulse Laser 31,000 (+) 31,000.00 = 3,327,250.00
Small X-Pulse Laser 31,000 (+) 31,000.00 = 3,358,250.00
Snub-Nose PPC 300,000 (+) 300,000.00 = 3,658,250.00
TAG 50,000 (+) 50,000.00 = 3,708,250.00
-----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 3,708,250.00
=======================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------
Structural Cost: 11,218,216.67
Weapons and Equipment Cost: (+) 3,708,250.00 = 14,926,466.67
OmniMech Conversion Cost: (11,218,216.67 + 3,708,250.00) x 0.25 (+) 3,731,616.67 = 18,658,083.33
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 34,517,454.17
-----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 34,517,454.00
|