Battle Value Breakdown

Name/Model:         Juggernaut JGN-4Sb
Technology:         Inner Sphere
Tonnage:            80
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Standard):                               200 x 2.5 x 1              500.000             
  Internal Structure (Standard w/ Fusion Engine): 122 x 1.5 x 1 x 1   (+)    183.000  =   683.000
  Gyro (Standard):                                80 x 0.5            (+)     40.000  =   723.000
  Defensive Movement Factor:                      +2                  (*)       1.20  =   867.600
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                            867.600

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 32 (Heat Sinks) - 2 (Movement) - 42 (Weapons) = -6                            
  Offensive Equipment:                                                                           
       ER Large Laser                                                        163.000             
       ER Large Laser                                                 (+)    163.000  =   326.000
       Medium Laser                                                   (+)     46.000  =   372.000
       Medium Laser                                                   (+)     46.000  =   418.000
       Medium Laser                                                   (+)     46.000  =   464.000
       Medium Laser                                                   (+)     46.000  =   510.000
       Streak SRM 2                               [Inefficient]       (+)     15.000  =   525.000
       Streak SRM 2                               [Inefficient]       (+)     15.000  =   540.000
       Streak SRM 2                               [Inefficient]       (+)     15.000  =   555.000
       Streak SRM 2                               [Inefficient]       (+)     15.000  =   570.000
       Small Laser                                [Inefficient]       (+)      4.500  =   574.500
       Small Laser                                [Inefficient]       (+)      4.500  =   579.000
       Streak SRM 2 (Ammo 50)                                         (+)      4.000  =   583.000
       Streak SRM 2 (Ammo 50)                                         (+)      4.000  =   587.000
  Total 'Mech Tonnage:                                                (+)     80.000  =   667.000
  Speed Factor:                                   6 (Run) + 0 (Jump)  (*)      1.120  =   747.040
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                            747.040

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                   867.600             
  Offensive Battle Rating:                                            (+)    747.040  = 1,614.640
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              1,615

                 Cost Breakdown

Name/Model:         Juggernaut JGN-4Sb
Technology:         Inner Sphere
Tonnage:            80
Configuration:      Biped BattleMech

========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                   (200 pts) 12.5 x 10,000                             125,000.00                    
  Internal Structure (Standard):      80 x 400 x 1                             (+)         32,000.00  =       157,000.00
  Myomer (Standard):                  80 x 2,000                               (+)        160,000.00  =       317,000.00
  Engine (Fusion):                    (5,000 x 320 x 80) / 75                  (+)      1,706,666.67  =     2,023,666.67
  Gyro (Standard):                    4.0 x 300,000                            (+)      1,200,000.00  =     3,223,666.67
  Cockpit (Standard):                 200,000                                  (+)        200,000.00  =     3,423,666.67
  Life Support:                       50,000                                   (+)         50,000.00  =     3,473,666.67
  Sensors:                            80 x 2,000                               (+)        160,000.00  =     3,633,666.67
  Heat Sinks (Double):                16 x 6,000                               (+)         96,000.00  =     3,729,666.67
  Arm Actuators:                      80 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         36,800.00  =     3,766,466.67
  Leg Actuators:                      80 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         56,000.00  =     3,822,466.67
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                      3,822,466.67

========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
  CASE                                50,000                                               50,000.00                    
  CASE                                50,000                                   (+)         50,000.00  =       100,000.00
  ER Large Laser                      200,000                                  (+)        200,000.00  =       300,000.00
  ER Large Laser                      200,000                                  (+)        200,000.00  =       500,000.00
  Medium Laser                        40,000                                   (+)         40,000.00  =       540,000.00
  Medium Laser                        40,000                                   (+)         40,000.00  =       580,000.00
  Medium Laser                        40,000                                   (+)         40,000.00  =       620,000.00
  Medium Laser                        40,000                                   (+)         40,000.00  =       660,000.00
  Small Laser                         11,250                                   (+)         11,250.00  =       671,250.00
  Small Laser                         11,250                                   (+)         11,250.00  =       682,500.00
  Streak SRM 2                        15,000                                   (+)         15,000.00  =       697,500.00
  Streak SRM 2                        15,000                                   (+)         15,000.00  =       712,500.00
  Streak SRM 2                        15,000                                   (+)         15,000.00  =       727,500.00
  Streak SRM 2                        15,000                                   (+)         15,000.00  =       742,500.00
  Streak SRM 2 (Ammo 50) [Empty Bin]  0                                        (+)              0.00  =       742,500.00
  Streak SRM 2 (Ammo 50) [Empty Bin]  0                                        (+)              0.00  =       742,500.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                              742,500.00

========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                      3,822,466.67                    
  Weapons and Equipment Cost:                                                  (+)        742,500.00  =     4,564,966.67
  BattleMech Cost Multiplier:         1 + (80 / 100)                           (*)              1.80  =     8,216,940.00
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                       8,216,940.00

                 Alpha Strike Conversion

Name/Model:         Juggernaut JGN-4Sb
Technology:         Inner Sphere
Tonnage:            80
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       80 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     8"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     32 (Heat Sinks)                                                                                           =       32
     2 (Movement) + 46 (Weapons) - 4 (Base)                                                      (-)       44  =      -12
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Small Laser                                                                                 (+)    0.300  =    0.300
     Small Laser                                                                                 (+)    0.300  =    0.600
     Streak SRM 2                                                                                (+)    0.400  =    1.000
     Streak SRM 2                                                                                (+)    0.400  =    1.400
     Streak SRM 2                                                                                (+)    0.400  =    1.800
     Streak SRM 2                                                                                (+)    0.400  =    2.200
     Medium Laser                                                                                (+)    0.500  =    2.700
     Medium Laser                                                                                (+)    0.500  =    3.200
     Medium Laser                                                                                (+)    0.500  =    3.700
     Medium Laser                                                                                (+)    0.500  =    4.200
     ER Large Laser                                                                              (+)    0.800  =    5.000
     ER Large Laser                                                                              (+)    0.800  =    5.800
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       32  =  185.600
     Divided by the maximum heat output - 4                                                      (/)       44  =    4.218
     Rounded up to the nearest tenth                                                                           =      4.3
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         5

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     32 (Heat Sinks)                                                                                           =       32
     2 (Movement) + 46 (Weapons) - 4 (Base)                                                      (-)       44  =      -12
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Streak SRM 2                                                                                (+)    0.400  =    0.400
     Streak SRM 2                                                                                (+)    0.400  =    0.800
     Streak SRM 2                                                                                (+)    0.400  =    1.200
     Streak SRM 2                                                                                (+)    0.400  =    1.600
     Medium Laser                                                                                (+)    0.500  =    2.100
     Medium Laser                                                                                (+)    0.500  =    2.600
     Medium Laser                                                                                (+)    0.500  =    3.100
     Medium Laser                                                                                (+)    0.500  =    3.600
     ER Large Laser                                                                              (+)    0.800  =    4.400
     ER Large Laser                                                                              (+)    0.800  =    5.200
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       32  =  166.400
     Divided by the maximum heat output - 4                                                      (/)       44  =    3.782
     Rounded up to the nearest tenth                                                                           =      3.8
     Unit receives Overheat (OV) value of 2                                                                              
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        4

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     32 (Heat Sinks)                                                                                           =       32
     2 (Movement) + 24 (Weapons) - 4 (Base)                                                      (-)       22  =       10
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     ER Large Laser                                                                              (+)    0.800  =    0.800
     ER Large Laser                                                                              (+)    0.800  =    1.600
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      1.6
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          2

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Standard:                      200 armor points x 1                                                 200.000  =  200.000
     Armor Factor Conversion                                                                     (/)       30  =    6.667
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                      7

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 80 ton BattleMech                                    =      6.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  6

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                                   =     CASE

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        5 (Short) + 4 (Medium) + 4 (Medium) + 2 (Long)                                =   15.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   17.000
     Overheat Factor             1 (Base OV) + 0.5 (0.5 per OV > 1)                              (+)    1.500  =   18.500
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   18.500
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                7 (Armor) x 2.0 (Non-Vehicle Unit)                                            =   14.000
     Structure Factor            6 (Structure) x 1.0 (Other Unit)                                (+)    6.000  =   20.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   22.000
     Final DIR                   Round to nearest half point                                                   =   22.000
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2")                                                               =    1.000
     Final DIR                   Defensive Interaction Rating                                    (+)   22.000  =   23.000
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   18.500
     Defensive Value                                                                             (+)   23.000  =   41.500
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     42