Cost Breakdown
Name/Model: Daishi (Dire Wolf) LLC
Technology: Clan (Mixed)
Tonnage: 100
Configuration: Biped BattleMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Laser Reflective): (307 pts) 19.5 x 30,000 585,000.00
Internal Structure (Endo Steel): 100 x 1,600 x 1 (+) 160,000.00 = 745,000.00
Myomer (MASC): (300 x 4 x 1,000) + (100 x 2,000) (+) 1,400,000.00 = 2,145,000.00
Engine (XL): (20,000 x 300 x 100) / 75 (+) 8,000,000.00 = 10,145,000.00
Gyro (Compact): 4.5 x 400,000 (+) 1,800,000.00 = 11,945,000.00
Cockpit (Small): 175,000 (+) 175,000.00 = 12,120,000.00
Life Support: 50,000 (+) 50,000.00 = 12,170,000.00
Sensors: 100 x 2,000 (+) 200,000.00 = 12,370,000.00
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 12,460,000.00
Arm Actuators: 100 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 20,000.00 = 12,480,000.00
Leg Actuators: 100 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 70,000.00 = 12,550,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 12,550,000.00
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
Angel ECM Suite 750,000 750,000.00
CASE 2 x 50,000 (+) 100,000.00 = 850,000.00
ER PPC 300,000 (+) 300,000.00 = 1,150,000.00
Laser Anti-Missile System 225,000 (+) 225,000.00 = 1,375,000.00
Supercharger 300 x 10,000 (+) 3,000,000.00 = 4,375,000.00
Thunderbolt 15 (IS) 325,000 (+) 325,000.00 = 4,700,000.00
Thunderbolt 15 (Ammo 4) [Empty Bin] (IS) 0 (+) 0.00 = 4,700,000.00
Ultra AC/20 480,000 (+) 480,000.00 = 5,180,000.00
Ultra AC/20 480,000 (+) 480,000.00 = 5,660,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 5,660,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 5,660,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 5,660,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 12,550,000.00
Weapons and Equipment Cost: (+) 5,660,000.00 = 18,210,000.00
BattleMech Cost Multiplier: 1 + (100 / 100) (*) 2.00 = 36,420,000.00
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 36,420,000.00
|