Cost Breakdown
Name/Model: Sparrow-Wasp LAM (Reinforced internals and heavy m.laser) WSP-2N-3X
Technology: Inner Sphere (Mixed)
Tonnage: 20
Configuration: Land-Air (Standard) BattleMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Standard): (48 pts) 3.0 x 10,000 30,000.00
Internal Structure (Reinforced): 20 x 6,400 x 1 (+) 128,000.00 = 158,000.00
Myomer (Standard): 20 x 2,000 (+) 40,000.00 = 198,000.00
Engine (Fusion): (5,000 x 100 x 20) / 75 (+) 133,333.33 = 331,333.33
Gyro (Standard): 1.0 x 300,000 (+) 300,000.00 = 631,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 831,333.33
Life Support: 50,000 (+) 50,000.00 = 881,333.33
Sensors: 20 x 2,000 (+) 40,000.00 = 921,333.33
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 981,333.33
Arm Actuators: 20 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 9,200.00 = 990,533.33
Leg Actuators: 20 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 14,000.00 = 1,004,533.33
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 1,004,533.33
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
ER Medium Laser 80,000 80,000.00
ER Micro Laser (C) 10,000 (+) 10,000.00 = 90,000.00
ER Micro Laser (C) 10,000 (+) 10,000.00 = 100,000.00
Heavy Medium Laser (C) 100,000 (+) 100,000.00 = 200,000.00
Jump Jets 20 x (3 x 3) x 200 (+) 36,000.00 = 236,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 236,000.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 1,004,533.33
Weapons and Equipment Cost: (+) 236,000.00 = 1,240,533.33
LAM Conversion Cost: (1,004,533.33 + 236,000.00) x 0.75 (+) 930,400.00 = 2,170,933.33
BattleMech Cost Multiplier: 1 + (20 / 100) (*) 1.20 = 2,605,120.00
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 2,605,120.00
|