Cost Breakdown
Name/Model: Sparrow-Wasp LAM (Reinforced internals and heavy lasers) WSP-2N-3X
Technology: Inner Sphere (Mixed)
Tonnage: 20
Configuration: Land-Air (Standard) BattleMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Standard): (48 pts) 3.0 x 10,000 30,000.00
Internal Structure (Reinforced): 20 x 6,400 x 1 (+) 128,000.00 = 158,000.00
Myomer (Standard): 20 x 2,000 (+) 40,000.00 = 198,000.00
Engine (Fusion): (5,000 x 100 x 20) / 75 (+) 133,333.33 = 331,333.33
Gyro (Standard): 1.0 x 300,000 (+) 300,000.00 = 631,333.33
Cockpit (Small): 175,000 (+) 175,000.00 = 806,333.33
Life Support: 50,000 (+) 50,000.00 = 856,333.33
Sensors: 20 x 2,000 (+) 40,000.00 = 896,333.33
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 956,333.33
Arm Actuators: 20 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 9,200.00 = 965,533.33
Leg Actuators: 20 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 14,000.00 = 979,533.33
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 979,533.33
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
ER Medium Laser 80,000 80,000.00
ER Micro Laser (C) 10,000 (+) 10,000.00 = 90,000.00
ER Micro Laser (C) 10,000 (+) 10,000.00 = 100,000.00
Heavy Medium Laser (C) 100,000 (+) 100,000.00 = 200,000.00
Jump Jets 20 x (5 x 5) x 200 (+) 100,000.00 = 300,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 300,000.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 979,533.33
Weapons and Equipment Cost: (+) 300,000.00 = 1,279,533.33
LAM Conversion Cost: (979,533.33 + 300,000.00) x 0.75 (+) 959,650.00 = 2,239,183.33
BattleMech Cost Multiplier: 1 + (20 / 100) (*) 1.20 = 2,687,020.00
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 2,687,020.00
|