Cost Breakdown
Name/Model: Wasp-Fly ({20T LAM} prototype) WSP-00-1
Technology: Inner Sphere
Tonnage: 20
Configuration: Land-Air (Standard) BattleMech
====================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------
Armor (Standard): (69 pts) 4.5 x 10,000 45,000.00
Internal Structure (Composite): 20 x 1,600 x 1 (+) 32,000.00 = 77,000.00
Myomer (Standard): 20 x 2,000 (+) 40,000.00 = 117,000.00
Engine (Fusion): (5,000 x 100 x 20) / 75 (+) 133,333.33 = 250,333.33
Gyro (Standard): 1.0 x 300,000 (+) 300,000.00 = 550,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 750,333.33
Life Support: 50,000 (+) 50,000.00 = 800,333.33
Sensors: 20 x 2,000 (+) 40,000.00 = 840,333.33
Arm Actuators: 20 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 9,200.00 = 849,533.33
Leg Actuators: 20 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 14,000.00 = 863,533.33
--------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 863,533.33
====================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------
Jump Jets 20 x (5 x 5) x 200 100,000.00
Medium Laser 40,000 (+) 40,000.00 = 140,000.00
SRM 2 10,000 (+) 10,000.00 = 150,000.00
SRM 2 (Ammo 50) [Empty Bin] 0 (+) 0.00 = 150,000.00
--------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 150,000.00
====================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------
Structural Cost: 863,533.33
Weapons and Equipment Cost: (+) 150,000.00 = 1,013,533.33
LAM Conversion Cost: (863,533.33 + 150,000.00) x 0.75 (+) 760,150.00 = 1,773,683.33
BattleMech Cost Multiplier: 1 + (20 / 100) (*) 1.20 = 2,128,420.00
--------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 2,128,420.00
|