Cost Breakdown
Name/Model: Veritech Wasp ([kitbashed 3d printed mini]) WSP-1A-NGD
Technology: Inner Sphere
Tonnage: 20
Configuration: Land-Air (Standard) BattleMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (64 pts) 4.0 x 10,000 40,000.00
Internal Structure (Composite): 20 x 1,600 x 1 (+) 32,000.00 = 72,000.00
Myomer (Standard): 20 x 2,000 (+) 40,000.00 = 112,000.00
Engine (Fusion): (5,000 x 100 x 20) / 75 (+) 133,333.33 = 245,333.33
Gyro (Standard): 1.0 x 300,000 (+) 300,000.00 = 545,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 745,333.33
Life Support: 50,000 (+) 50,000.00 = 795,333.33
Sensors: 20 x 2,000 (+) 40,000.00 = 835,333.33
Arm Actuators: 20 x ((100 x 2) + (50 x 2) + (80 x 1)) (+) 7,600.00 = 842,933.33
Leg Actuators: 20 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 14,000.00 = 856,933.33
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 856,933.33
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
ER Medium Laser 80,000 80,000.00
Jump Jets 20 x (5 x 5) x 200 (+) 100,000.00 = 180,000.00
Streak SRM 2 15,000 (+) 15,000.00 = 195,000.00
Streak SRM 2 (Ammo 50) [Empty Bin] 0 (+) 0.00 = 195,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 195,000.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 856,933.33
Weapons and Equipment Cost: (+) 195,000.00 = 1,051,933.33
LAM Conversion Cost: (856,933.33 + 195,000.00) x 0.75 (+) 788,950.00 = 1,840,883.33
BattleMech Cost Multiplier: 1 + (20 / 100) (*) 1.20 = 2,209,060.00
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 2,209,060.00
|