Cost Breakdown
Name/Model: Coyotl V-01x
Technology: Clan
Tonnage: 40
Configuration: Biped OmniMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Standard): (136 pts) 8.5 x 10,000 85,000.00
Internal Structure (Endo Steel): 40 x 1,600 x 1 (+) 64,000.00 = 149,000.00
Myomer (Standard): 40 x 2,000 (+) 80,000.00 = 229,000.00
Engine (XL): (20,000 x 280 x 40) / 75 (+) 2,986,666.67 = 3,215,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 4,115,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 4,315,666.67
Life Support: 50,000 (+) 50,000.00 = 4,365,666.67
Sensors: 40 x 2,000 (+) 80,000.00 = 4,445,666.67
Heat Sinks (Double): 11 x 6,000 (+) 66,000.00 = 4,511,666.67
Arm Actuators: 40 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 12,000.00 = 4,523,666.67
Leg Actuators: 40 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 28,000.00 = 4,551,666.67
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,551,666.67
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
ECM Suite 200,000 200,000.00
Jump Jets 40 x (4 x 4) x 200 (+) 128,000.00 = 328,000.00
Large Pulse Laser 175,000 (+) 175,000.00 = 503,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 563,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 579,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 595,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 595,000.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,551,666.67
Weapons and Equipment Cost: (+) 595,000.00 = 5,146,666.67
OmniMech Conversion Cost: (4,551,666.67 + 595,000.00) x 0.25 (+) 1,286,666.67 = 6,433,333.33
BattleMech Cost Multiplier: 1 + (40 / 100) (*) 1.40 = 9,006,666.67
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 9,006,667.00
|