Cost Breakdown
Name/Model: Timber Wolf (Mad Cat) V-04x
Technology: Clan
Tonnage: 75
Configuration: Biped OmniMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (230 pts) 12.0 x 20,000 240,000.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 360,000.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 510,000.00
Engine (XL): (20,000 x 375 x 75) / 75 (+) 7,500,000.00 = 8,010,000.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,210,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,410,000.00
Life Support: 50,000 (+) 50,000.00 = 9,460,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 9,610,000.00
Heat Sinks (Double): 21 x 6,000 (+) 126,000.00 = 9,736,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 22,500.00 = 9,758,500.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 9,811,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,811,000.00
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
Anti-Missile System 100,000 100,000.00
Anti-Missile System (Ammo 24) [Empty Bin] 0 (+) 0.00 = 100,000.00
CASE 1 x 50,000 (+) 50,000.00 = 150,000.00
ER PPC 300,000 (+) 300,000.00 = 450,000.00
ER PPC 300,000 (+) 300,000.00 = 750,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 810,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 870,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 930,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 990,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 990,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,811,000.00
Weapons and Equipment Cost: (+) 990,000.00 = 10,801,000.00
OmniMech Conversion Cost: (9,811,000.00 + 990,000.00) x 0.25 (+) 2,700,250.00 = 13,501,250.00
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 23,627,187.50
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 23,627,188.00
|