Cost Breakdown
Name/Model: Shadow Cat V-01x
Technology: Clan
Tonnage: 45
Configuration: Biped OmniMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (134 pts) 7.0 x 20,000 140,000.00
Internal Structure (Endo Steel): 45 x 1,600 x 1 (+) 72,000.00 = 212,000.00
Myomer (MASC): (270 x 2 x 1,000) + (45 x 2,000) (+) 630,000.00 = 842,000.00
Engine (XL): (20,000 x 270 x 45) / 75 (+) 3,240,000.00 = 4,082,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 4,982,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 5,182,000.00
Life Support: 50,000 (+) 50,000.00 = 5,232,000.00
Sensors: 45 x 2,000 (+) 90,000.00 = 5,322,000.00
Heat Sinks (Double): 11 x 6,000 (+) 66,000.00 = 5,388,000.00
Arm Actuators: 45 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 14,850.00 = 5,402,850.00
Leg Actuators: 45 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 31,500.00 = 5,434,350.00
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 5,434,350.00
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
ER PPC 300,000 (+) 300,000.00 = 400,000.00
Jump Jets 45 x (6 x 6) x 200 (+) 324,000.00 = 724,000.00
LRM 10 (Ammo 12) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 724,000.00
LRM 10 w/ Artemis IV FCS 100,000 + 100,000 (+) 200,000.00 = 924,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 984,000.00
SRM 6 (Ammo 15) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 984,000.00
SRM 6 w/ Artemis IV FCS 80,000 + 100,000 (+) 180,000.00 = 1,164,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,164,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 5,434,350.00
Weapons and Equipment Cost: (+) 1,164,000.00 = 6,598,350.00
OmniMech Conversion Cost: (5,434,350.00 + 1,164,000.00) x 0.25 (+) 1,649,587.50 = 8,247,937.50
BattleMech Cost Multiplier: 1 + (45 / 100) (*) 1.45 = 11,959,509.38
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 11,959,509.00
|