Cost Breakdown
Name/Model: Grizzly V-01x
Technology: Clan
Tonnage: 70
Configuration: Biped BattleMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Standard): (208 pts) 13.0 x 10,000 130,000.00
Internal Structure (Endo Steel): 70 x 1,600 x 1 (+) 112,000.00 = 242,000.00
Myomer (MASC): (280 x 3 x 1,000) + (70 x 2,000) (+) 980,000.00 = 1,222,000.00
Engine (Fusion): (5,000 x 280 x 70) / 75 (+) 1,306,666.67 = 2,528,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 3,428,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 3,628,666.67
Life Support: 50,000 (+) 50,000.00 = 3,678,666.67
Sensors: 70 x 2,000 (+) 140,000.00 = 3,818,666.67
Heat Sinks (Double): 11 x 6,000 (+) 66,000.00 = 3,884,666.67
Arm Actuators: 70 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 32,200.00 = 3,916,866.67
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 3,965,866.67
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 3,965,866.67
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
Active Probe 200,000 200,000.00
ER PPC 300,000 (+) 300,000.00 = 500,000.00
Jump Jets 70 x (4 x 4) x 200 (+) 224,000.00 = 724,000.00
Large Pulse Laser 175,000 (+) 175,000.00 = 899,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 959,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,019,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,079,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,139,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,199,000.00
Micro Pulse Laser 12,500 (+) 12,500.00 = 1,211,500.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,211,500.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 3,965,866.67
Weapons and Equipment Cost: (+) 1,211,500.00 = 5,177,366.67
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 8,801,523.33
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 8,801,523.00
|