Cost Breakdown
Name/Model: Shadow A
Technology: Clan
Tonnage: 35
Configuration: Biped OmniMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (105 pts) 5.5 x 20,000 110,000.00
Internal Structure (Endo Steel): 35 x 1,600 x 1 (+) 56,000.00 = 166,000.00
Myomer (MASC): (245 x 1 x 1,000) + (35 x 2,000) (+) 315,000.00 = 481,000.00
Engine (XL): (20,000 x 245 x 35) / 75 (+) 2,286,666.67 = 2,767,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 3,667,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 3,867,666.67
Life Support: 50,000 (+) 50,000.00 = 3,917,666.67
Sensors: 35 x 2,000 (+) 70,000.00 = 3,987,666.67
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 4,077,666.67
Arm Actuators: 35 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 16,100.00 = 4,093,766.67
Leg Actuators: 35 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 24,500.00 = 4,118,266.67
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,118,266.67
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
ER Medium Laser 80,000 80,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 160,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 240,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 320,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 400,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 480,000.00
Jump Jets 35 x (7 x 7) x 200 (+) 343,000.00 = 823,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 823,000.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,118,266.67
Weapons and Equipment Cost: (+) 823,000.00 = 4,941,266.67
OmniMech Conversion Cost: (4,118,266.67 + 823,000.00) x 0.25 (+) 1,235,316.67 = 6,176,583.33
BattleMech Cost Multiplier: 1 + (35 / 100) (*) 1.35 = 8,338,387.50
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 8,338,388.00
|