Cost Breakdown
Name/Model: Phoenix Hawk 1 refit
Technology: Clan
Tonnage: 45
Configuration: Biped BattleMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (128 pts) 8.0 x 10,000 80,000.00
Internal Structure (Standard): 45 x 400 x 1 (+) 18,000.00 = 98,000.00
Myomer (Standard): 45 x 2,000 (+) 90,000.00 = 188,000.00
Engine (Fusion): (5,000 x 270 x 45) / 75 (+) 810,000.00 = 998,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 1,898,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 2,098,000.00
Life Support: 50,000 (+) 50,000.00 = 2,148,000.00
Sensors: 45 x 2,000 (+) 90,000.00 = 2,238,000.00
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 2,298,000.00
Arm Actuators: 45 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 20,700.00 = 2,318,700.00
Leg Actuators: 45 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 31,500.00 = 2,350,200.00
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 2,350,200.00
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
ER Large Laser 200,000 (+) 200,000.00 = 250,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 330,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 410,000.00
Jump Jets 45 x (6 x 6) x 200 (+) 324,000.00 = 734,000.00
Machine Gun 5,000 (+) 5,000.00 = 739,000.00
Machine Gun 5,000 (+) 5,000.00 = 744,000.00
Machine Gun (Ammo 200) [Empty Bin] 0 (+) 0.00 = 744,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 744,000.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 2,350,200.00
Weapons and Equipment Cost: (+) 744,000.00 = 3,094,200.00
BattleMech Cost Multiplier: 1 + (45 / 100) (*) 1.45 = 4,486,590.00
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 4,486,590.00
|