Cost Breakdown
Name/Model: Elite Mercenary [Kitbash Custom] ("Azure Warhawk") WHM-7D-EF
Technology: Inner Sphere (Mixed)
Tonnage: 70
Configuration: Biped BattleMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Hardened): (180 pts) 22.5 x 15,000 337,500.00
Internal Structure (Endo Steel): 70 x 1,600 x 1 (+) 112,000.00 = 449,500.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 589,500.00
Engine (XL): (20,000 x 280 x 70) / 75 (+) 5,226,666.67 = 5,816,166.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 6,716,166.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 6,916,166.67
Life Support: 50,000 (+) 50,000.00 = 6,966,166.67
Sensors: 70 x 2,000 (+) 140,000.00 = 7,106,166.67
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 7,202,166.67
Arm Actuators: 70 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 21,000.00 = 7,223,166.67
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 7,272,166.67
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,272,166.67
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
ER PPC 300,000 300,000.00
ER PPC 300,000 (+) 300,000.00 = 600,000.00
Jump Jets 70 x (4 x 4) x 200 (+) 224,000.00 = 824,000.00
Medium Laser 40,000 (+) 40,000.00 = 864,000.00
Medium Laser 40,000 (+) 40,000.00 = 904,000.00
Medium Laser 40,000 (+) 40,000.00 = 944,000.00
Medium Laser 40,000 (+) 40,000.00 = 984,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,024,000.00
Supercharger 280 x 10,000 (+) 2,800,000.00 = 3,824,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 3,824,000.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,272,166.67
Weapons and Equipment Cost: (+) 3,824,000.00 = 11,096,166.67
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 18,863,483.33
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 18,863,483.00
|