Cost Breakdown
Name/Model: Warlord WL-11-K
Technology: Inner Sphere
Tonnage: 70
Configuration: Biped BattleMech
================================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (200 pts) 12.5 x 10,000 125,000.00
Internal Structure (Endo Steel): 70 x 1,600 x 1 (+) 112,000.00 = 237,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 377,000.00
Engine (Fusion): (5,000 x 280 x 70) / 75 (+) 1,306,666.67 = 1,683,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 2,583,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 2,783,666.67
Life Support: 50,000 (+) 50,000.00 = 2,833,666.67
Sensors: 70 x 2,000 (+) 140,000.00 = 2,973,666.67
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 3,033,666.67
Arm Actuators: 70 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 32,200.00 = 3,065,866.67
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 3,114,866.67
--------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 3,114,866.67
================================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------------
CASE 50,000 50,000.00
CASE 50,000 (+) 50,000.00 = 100,000.00
ER Large Laser 200,000 (+) 200,000.00 = 300,000.00
LB 10-X AC 400,000 (+) 400,000.00 = 700,000.00
LB 10-X AC 400,000 (+) 400,000.00 = 1,100,000.00
LB 10-X AC (Ammo 10) [Cluster] [Empty Bin] 0 (+) 0.00 = 1,100,000.00
LB 10-X AC (Ammo 10) [Cluster] [Empty Bin] 0 (+) 0.00 = 1,100,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,140,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,180,000.00
--------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,180,000.00
================================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 3,114,866.67
Weapons and Equipment Cost: (+) 1,180,000.00 = 4,294,866.67
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 7,301,273.33
--------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 7,301,273.00
|