Distribution

Name/Model:         Spirit Walker EX "Royal Knight"
Technology:         Clan (Mixed)
Tonnage:            75
Configuration:      Biped BattleMech

======================================================================================================

Left Arm                              Head                      Right Arm                             
1. Shoulder                           1. Life Support           1. Shoulder                           
2. Upper Arm Actuator                 2. Sensors                2. Upper Arm Actuator                 
3. Lower Arm Actuator                 3. Cockpit                3. Lower Arm Actuator                 
4. Hand Actuator                      4. ER Medium Laser        4. Hand Actuator                      
5.Sword (IS)                         5. Sensors                5.Large Shield (IS)                  
6.Sword (IS)                         6. Life Support           6.Large Shield (IS)                  
                                                                                                    
1.Sword (IS)                                                   1.Large Shield (IS)                  
2.Sword (IS)                                                   2.Large Shield (IS)                  
3.Sword (IS)                                                   3.Large Shield (IS)                  
4. Endo Steel                                                   4.Large Shield (IS)                  
5. Ferro-Fibrous                                                5.Large Shield (IS)                  
6. ER Medium Laser                                              6. ER Medium Laser                    
                                                                                                      
Left Torso                            Center Torso              Right Torso                           
1. XL Engine                          1. XL Engine              1. XL Engine                          
2. XL Engine                          2. XL Engine              2. XL Engine                          
3. Supercharger                       3. XL Engine              3. Triple-Strength Myomer (IS)        
4.ER PPC                             4. Gyro                   4. Ferro-Fibrous                      
5.ER PPC                             5. Gyro                   5. Ferro-Fibrous                      
6.ER PPC                             6. Gyro                   6. Ferro-Fibrous                      
                                                                                                     
1.ER PPC                             1. Gyro                   1. Endo Steel                         
2. Ferro-Fibrous                      2. XL Engine              2. Endo Steel                         
3. ER Medium Laser                    3. XL Engine              3. Endo Steel                         
4. ER Medium Laser                    4. XL Engine              4. Triple-Strength Myomer (IS)        
5. Endo Steel                         5. Jump Jet               5. Triple-Strength Myomer (IS)        
6. Endo Steel                         6. Ferro-Fibrous          6. Triple-Strength Myomer (IS)        
                                                                                                      
Left Leg                                                        Right Leg                             
1. Hip                                                          1. Hip                                
2. Upper Leg Actuator                                           2. Upper Leg Actuator                 
3. Lower Leg Actuator                                           3. Lower Leg Actuator                 
4. Foot Actuator                                                4. Foot Actuator                      
5. Triple-Strength Myomer (IS)                                  5. Triple-Strength Myomer (IS)        
6. Ferro-Fibrous                                                6. Endo Steel                         

                 Battle Value Breakdown

Name/Model:         Spirit Walker EX "Royal Knight"
Technology:         Clan (Mixed)
Tonnage:            75
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                        182 x 2.5 x 1                455.000             
  Internal Structure (Endo Steel w/ XL Engine): 114 x 1.5 x 1 x 0.75  (+)    128.250  =   583.250
  Gyro (Standard):                              75 x 0.5              (+)     37.500  =   620.750
  Defensive Equipment:                                                                           
       Large Shield (IS)                                              (+)    263.000  =   883.750
  Defensive Movement Factor:                    +4                    (*)       1.40  = 1,237.250
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,237.250

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 30 (Heat Sinks) - 3 (Movement) - 55 (Weapons) = -22                           
  Offensive Equipment:                                                                           
       ER PPC                                                                412.000             
       ER PPC                                                         (+)    412.000  =   824.000
       ER Medium Laser                                                (+)    108.000  =   932.000
       ER Medium Laser                          [Inefficient]         (+)     54.000  =   986.000
       ER Medium Laser                          [Inefficient]         (+)     54.000  = 1,040.000
       ER Medium Laser                          [Inefficient]         (+)     54.000  = 1,094.000
       ER Medium Laser                          [Inefficient]         (+)     54.000  = 1,148.000
       Sword (IS)                                                     (+)     31.050  = 1,179.050
  Total 'Mech Tonnage:                                                (+)    112.500  = 1,291.550
  Speed Factor:                                 10 (Run) + 0 (Jump)   (*)      1.630  = 2,105.227
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          2,105.227

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,237.250             
  Offensive Battle Rating:                                            (+)  2,105.227  = 3,342.477
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              3,342

                 Cost Breakdown

Name/Model:         Spirit Walker EX "Royal Knight"
Technology:         Clan (Mixed)
Tonnage:            75
Configuration:      Biped BattleMech

=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):           (182 pts) 9.5 x 20,000                              190,000.00                    
  Internal Structure (Endo Steel): 75 x 1,600 x 1                           (+)        120,000.00  =       310,000.00
  Myomer (Triple-Strength):        75 x 16,000                              (+)      1,200,000.00  =     1,510,000.00
  Engine (XL):                     (20,000 x 375 x 75) / 75                 (+)      7,500,000.00  =     9,010,000.00
  Gyro (Standard):                 4.0 x 300,000                            (+)      1,200,000.00  =    10,210,000.00
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =    10,410,000.00
  Life Support:                    50,000                                   (+)         50,000.00  =    10,460,000.00
  Sensors:                         75 x 2,000                               (+)        150,000.00  =    10,610,000.00
  Heat Sinks (Double):             15 x 6,000                               (+)         90,000.00  =    10,700,000.00
  Arm Actuators:                   75 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         34,500.00  =    10,734,500.00
  Leg Actuators:                   75 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         52,500.00  =    10,787,000.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                  10,787,000.00

=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  ER Medium Laser                  80,000                                               80,000.00                    
  ER Medium Laser                  80,000                                   (+)         80,000.00  =       160,000.00
  ER Medium Laser                  80,000                                   (+)         80,000.00  =       240,000.00
  ER Medium Laser                  80,000                                   (+)         80,000.00  =       320,000.00
  ER Medium Laser                  80,000                                   (+)         80,000.00  =       400,000.00
  ER PPC                           300,000                                  (+)        300,000.00  =       700,000.00
  ER PPC                           300,000                                  (+)        300,000.00  =     1,000,000.00
  Jump Jets                        75 x (1 x 1) x 200                       (+)         15,000.00  =     1,015,000.00
  Large Shield (IS)                300,000                                  (+)        300,000.00  =     1,315,000.00
  Supercharger                     375 x 10,000                             (+)      3,750,000.00  =     5,065,000.00
  Sword (IS)                       4 x 10,000                               (+)         40,000.00  =     5,105,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                         5,105,000.00

=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                  10,787,000.00                    
  Weapons and Equipment Cost:                                               (+)      5,105,000.00  =    15,892,000.00
  BattleMech Cost Multiplier:      1 + (75 / 100)                           (*)              1.75  =    27,811,000.00
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                   27,811,000.00

                 Alpha Strike Conversion

Name/Model:         Spirit Walker EX "Royal Knight"
Technology:         Clan (Mixed)
Tonnage:            75
Configuration:      Biped BattleMech

===================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                              =       BM
-------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                 BM

===================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------
  Tonnage:                       75 (greater than or equal to 60 and less than 80)                       =        3
-------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                          3

===================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                                =      10"
     Equipped with a Supercharger                                                          (*)     1.25  =      12"
     Equipped with Medium or Large Shields                                                 (-)        1  =      10"
     Ground Target Movement Modifier at 10" is 2                                                                   
-------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                              10"

===================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     30 (Heat Sinks)                                                                                     =       30
     3 (Movement) + 55 (Weapons) - 4 (Base)                                                (-)       54  =      -24
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     ER Medium Laser                                                                       (+)    0.700  =    0.700
     ER Medium Laser                                                                       (+)    0.700  =    1.400
     ER Medium Laser                                                                       (+)    0.700  =    2.100
     ER Medium Laser                                                                       (+)    0.700  =    2.800
     ER Medium Laser                                                                       (+)    0.700  =    3.500
     ER PPC                                                                                (+)    1.500  =    5.000
     ER PPC                                                                                (+)    1.500  =    6.500
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       30  =  195.000
     Divided by the maximum heat output - 4                                                (/)       54  =    3.611
     Rounded up to the nearest tenth                                                                     =      3.7
-------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                   4

===================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     30 (Heat Sinks)                                                                                     =       30
     3 (Movement) + 55 (Weapons) - 4 (Base)                                                (-)       54  =      -24
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     ER Medium Laser                                                                       (+)    0.700  =    0.700
     ER Medium Laser                                                                       (+)    0.700  =    1.400
     ER Medium Laser                                                                       (+)    0.700  =    2.100
     ER Medium Laser                                                                       (+)    0.700  =    2.800
     ER Medium Laser                                                                       (+)    0.700  =    3.500
     ER PPC                                                                                (+)    1.500  =    5.000
     ER PPC                                                                                (+)    1.500  =    6.500
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       30  =  195.000
     Divided by the maximum heat output - 4                                                (/)       54  =    3.611
     Rounded up to the nearest tenth                                                                     =      3.7
     Unit receives Overheat (OV) value of 3                                                                        
-------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                  4

===================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                 
     30 (Heat Sinks)                                                                                     =       30
     3 (Movement) + 30 (Weapons) - 4 (Base)                                                (-)       29  =        1
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     ER PPC                                                                                (+)    1.500  =    1.500
     ER PPC                                                                                (+)    1.500  =    3.000
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal rounded up to the nearest tenth                                                     =      3.0
-------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                    3

===================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 182 armor points x 1                                           182.000  =  182.000
     Armor Factor Conversion                                                               (/)       30  =    6.067
-------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                6

===================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 75 ton BattleMech                                          =      4.0
-------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                            4

===================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------
  Unit contains no explosive components                                                                  =      ENE
  Unit is equipped with Sword                                                                            =      MEL
  Unit is equipped with Large Shield                                                                     =     SHLD
  Unit is equipped with Triple-Strength Myomer                                                           =      TSM

===================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                          
     Attack Damage Factor        4 (Short) + 4 (Medium) + 4 (Medium) + 3 (Long)                          =   15.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                 (+)    1.500  =   16.500
     Overheat Factor             1 (Base OV) + 1 (0.5 per OV > 1)                          (+)    2.000  =   18.500
     Special Ability Factor      [MEL] Melee Weapon                                        (+)    0.500  =   19.000
     Special Ability Factor      [TSM] Triple-Strength Myomer                              (+)    1.000  =   20.000
     Blanket Offensive Modifier  1 (Base) - 0.1 (SHLD)                                     (*)    0.900  =   18.000
                                                                                                                   
  Defensive Interaction Rating:                                                                                    
     Armor Factor                6 (Armor) x 2.0 (Non-Vehicle Unit)                                      =   12.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                          (+)    4.000  =   16.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                                (*)    1.200  =   19.200
     Final DIR                   Round to nearest half point                                             =   19.000
                                                                                                                   
  Unit's Defensive Value:                                                                                          
     Movement Factor             1.25 (0.25 per 2")                                                      =    1.250
     Special Ability Factor      [SHLD] 2 (1 per 3 Armor points)                           (+)    2.000  =    3.250
     Final DIR                   Defensive Interaction Rating                              (+)   19.000  =   22.250
                                                                                                                   
  Unit's Final Point Value:                                                                                        
     Offensive Value                                                                                     =   18.000
     Defensive Value                                                                       (+)   22.250  =   40.250
     Agile                       [2 (TMM) - 1] x 4 (Medium)                                (+)    4.000  =   44.250
-------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                               44