Cost Breakdown
Name/Model: Timber Wolf W2
Technology: Clan
Tonnage: 75
Configuration: Biped OmniMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (230 pts) 12.0 x 20,000 240,000.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 360,000.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 510,000.00
Engine (XL): (20,000 x 375 x 75) / 75 (+) 7,500,000.00 = 8,010,000.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,210,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,410,000.00
Life Support: 50,000 (+) 50,000.00 = 9,460,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 9,610,000.00
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 9,700,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 1) + (80 x 0)) (+) 18,750.00 = 9,718,750.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 9,771,250.00
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,771,250.00
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 180,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 260,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 340,000.00
ER Small Laser 11,250 (+) 11,250.00 = 351,250.00
Streak SRM 6 120,000 (+) 120,000.00 = 471,250.00
Streak SRM 6 120,000 (+) 120,000.00 = 591,250.00
Streak SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 591,250.00
Supercharger 375 x 10,000 (+) 3,750,000.00 = 4,341,250.00
Ultra AC/20 480,000 (+) 480,000.00 = 4,821,250.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 4,821,250.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 4,821,250.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 4,821,250.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 4,821,250.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,771,250.00
Weapons and Equipment Cost: (+) 4,821,250.00 = 14,592,500.00
OmniMech Conversion Cost: (9,771,250.00 + 4,821,250.00) x 0.25 (+) 3,648,125.00 = 18,240,625.00
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 31,921,093.75
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 31,921,094.00
|