Cost Breakdown
Name/Model: UZIEL (MA1) UZL-UZL [BASE]
Technology: Clan (Mixed)
Tonnage: 50
Configuration: Biped OmniMech
==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (169 pts) 11.0 x 10,000 110,000.00
Internal Structure (Reinforced): 50 x 6,400 x 1 (+) 320,000.00 = 430,000.00
Myomer (Standard): 50 x 2,000 (+) 100,000.00 = 530,000.00
Engine (XXL): (100,000 x 200 x 50) / 75 (+) 13,333,333.33 = 13,863,333.33
Gyro (XL): 1.0 x 750,000 (+) 750,000.00 = 14,613,333.33
Cockpit (Small): 175,000 (+) 175,000.00 = 14,788,333.33
Life Support: 50,000 (+) 50,000.00 = 14,838,333.33
Sensors: 50 x 2,000 (+) 100,000.00 = 14,938,333.33
Heat Sinks (Laser): 10 x 6,000 (+) 60,000.00 = 14,998,333.33
Arm Actuators: 50 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 10,000.00 = 15,008,333.33
Leg Actuators: 50 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 35,000.00 = 15,043,333.33
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 15,043,333.33
==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
ER PPC 300,000 (+) 300,000.00 = 400,000.00
ER PPC 300,000 (+) 300,000.00 = 700,000.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 707,500.00
Heavy Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 707,500.00
Improved Jump Jets 50 x (6 x 6) x 500 (+) 900,000.00 = 1,607,500.00
Laser Anti-Missile System 225,000 (+) 225,000.00 = 1,832,500.00
SRM 6 80,000 (+) 80,000.00 = 1,912,500.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,912,500.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,912,500.00
==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 15,043,333.33
Weapons and Equipment Cost: (+) 1,912,500.00 = 16,955,833.33
OmniMech Conversion Cost: (15,043,333.33 + 1,912,500.00) x 0.25 (+) 4,238,958.33 = 21,194,791.67
BattleMech Cost Multiplier: 1 + (50 / 100) (*) 1.50 = 31,792,187.50
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 31,792,187.00
|