Cost Breakdown
Name/Model: Spirit Walker A
Technology: Clan
Tonnage: 75
Configuration: Biped OmniMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (176 pts) 11.0 x 10,000 110,000.00
Internal Structure (Standard): 75 x 400 x 1 (+) 30,000.00 = 140,000.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 290,000.00
Engine (Fusion): (5,000 x 300 x 75) / 75 (+) 1,500,000.00 = 1,790,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 2,690,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 2,890,000.00
Life Support: 50,000 (+) 50,000.00 = 2,940,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 3,090,000.00
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 3,186,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 24,750.00 = 3,210,750.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 3,263,250.00
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 3,263,250.00
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
Active Probe 200,000 200,000.00
CASE 2 x 50,000 (+) 100,000.00 = 300,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 380,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 460,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 540,000.00
ER Small Laser 11,250 (+) 11,250.00 = 551,250.00
Gauss Rifle 300,000 (+) 300,000.00 = 851,250.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 851,250.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 851,250.00
Machine Gun 5,000 (+) 5,000.00 = 856,250.00
Machine Gun 5,000 (+) 5,000.00 = 861,250.00
Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 861,250.00
Small Pulse Laser 16,000 (+) 16,000.00 = 877,250.00
Small Pulse Laser 16,000 (+) 16,000.00 = 893,250.00
Targeting Computer 4 x 10,000 (+) 40,000.00 = 933,250.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 933,250.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 3,263,250.00
Weapons and Equipment Cost: (+) 933,250.00 = 4,196,500.00
OmniMech Conversion Cost: (3,263,250.00 + 933,250.00) x 0.25 (+) 1,049,125.00 = 5,245,625.00
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 9,179,843.75
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 9,179,844.00
|