Cost Breakdown
Name/Model: Spirit Walker [BASE]
Technology: Clan
Tonnage: 75
Configuration: Biped OmniMech
===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
Armor (Standard): (176 pts) 11.0 x 10,000 110,000.00
Internal Structure (Standard): 75 x 400 x 1 (+) 30,000.00 = 140,000.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 290,000.00
Engine (Fusion): (5,000 x 300 x 75) / 75 (+) 1,500,000.00 = 1,790,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 2,690,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 2,890,000.00
Life Support: 50,000 (+) 50,000.00 = 2,940,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 3,090,000.00
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 3,186,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 15,000.00 = 3,201,000.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 3,253,500.00
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 3,253,500.00
===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
Active Probe 200,000 200,000.00
ER Small Laser 11,250 (+) 11,250.00 = 211,250.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 211,250.00
===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
Structural Cost: 3,253,500.00
Weapons and Equipment Cost: (+) 211,250.00 = 3,464,750.00
OmniMech Conversion Cost: (3,253,500.00 + 211,250.00) x 0.25 (+) 866,187.50 = 4,330,937.50
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 7,579,140.63
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 7,579,141.00
|