Distribution

Name/Model:         Banshee BNC-3S-JK 2.0
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

==========================================================================================

Left Arm                         Head                    Right Arm                        
1. Shoulder                      1. Life Support         1. Shoulder                      
2. Upper Arm Actuator            2. Sensors              2. Upper Arm Actuator            
3. Lower Arm Actuator            3. Cockpit              3. Lower Arm Actuator            
4.Large Laser                   4. Small Laser          4. Hand Actuator                 
5.Large Laser                   5. Sensors              5. Heat Sink                     
6. Heat Sink                     6. Life Support         6. Heat Sink                     
                                                                                          
1. Roll Again                                            1. Roll Again                    
2. Roll Again                                            2. Roll Again                    
3. Roll Again                                            3. Roll Again                    
4. Roll Again                                            4. Roll Again                    
5. Roll Again                                            5. Roll Again                    
6. Roll Again                                            6. Roll Again                    
                                                                                          
Left Torso                       Center Torso            Right Torso                      
1.Autocannon/20                 1. Fusion Engine        1.Large Laser                   
2.Autocannon/20                 2. Fusion Engine        2.Large Laser                   
3.Autocannon/20                 3. Fusion Engine        3.SRM 6                         
4.Autocannon/20                 4. Gyro                 4.SRM 6                         
5.Autocannon/20                 5. Gyro                 5. Medium Laser                  
6.Autocannon/20                 6. Gyro                 6. Medium Laser                  
                                                                                         
1.Autocannon/20                 1. Gyro                 1. Medium Laser                  
2.Autocannon/20                 2. Fusion Engine        2. Medium Laser                  
3.Autocannon/20                 3. Fusion Engine        3. SRM 6 (Ammo 15)               
4.Autocannon/20                 4. Fusion Engine        4. Heat Sink                     
5. Autocannon/20 (Ammo 5)        5. Heat Sink            5. Heat Sink                     
6. Heat Sink                     6. Heat Sink            6. Autocannon/20 (Ammo 5)        
                                                                                          
Left Leg                                                 Right Leg                        
1. Hip                                                   1. Hip                           
2. Upper Leg Actuator                                    2. Upper Leg Actuator            
3. Lower Leg Actuator                                    3. Lower Leg Actuator            
4. Foot Actuator                                         4. Foot Actuator                 
5. Heat Sink                                             5. Heat Sink                     
6. Heat Sink                                             6. Heat Sink                     

                 Battle Value Breakdown

Name/Model:         Banshee BNC-3S-JK 2.0
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Standard):                               248 x 2.5 x 1              620.000             
  Internal Structure (Standard w/ Fusion Engine): 145 x 1.5 x 1 x 1   (+)    217.500  =   837.500
  Gyro (Standard):                                95 x 0.5            (+)     47.500  =   885.000
  Explosive Ammunition:                           3 Critical Spaces   (-)     45.000  =   840.000
  Defensive Movement Factor:                      +2                  (*)       1.20  = 1,008.000
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,008.000

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 23 (Heat Sinks) - 2 (Movement) - 40 (Weapons) = -13                           
  Offensive Equipment:                                                                           
       Autocannon/20                                                         178.000             
       Large Laser                                                    (+)    123.000  =   301.000
       Large Laser                                                    (+)    123.000  =   424.000
       SRM 6                                                          (+)     59.000  =   483.000
       Medium Laser                               [Inefficient]       (+)     23.000  =   506.000
       Medium Laser                               [Inefficient]       (+)     23.000  =   529.000
       Medium Laser                               [Inefficient]       (+)     23.000  =   552.000
       Medium Laser                               [Inefficient]       (+)     23.000  =   575.000
       Autocannon/20 (Ammo 5)                                         (+)     22.000  =   597.000
       Autocannon/20 (Ammo 5)                                         (+)     22.000  =   619.000
       SRM 6 (Ammo 15)                                                (+)      7.000  =   626.000
       Small Laser                                [Inefficient]       (+)      4.500  =   630.500
  Total 'Mech Tonnage:                                                (+)     95.000  =   725.500
  Speed Factor:                                   5 (Run) + 0 (Jump)  (*)      1.000  =   725.500
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                            725.500

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,008.000             
  Offensive Battle Rating:                                            (+)    725.500  = 1,733.500
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              1,734

                 Cost Breakdown

Name/Model:         Banshee BNC-3S-JK 2.0
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                   (248 pts) 15.5 x 10,000                             155,000.00                    
  Internal Structure (Standard):      95 x 400 x 1                             (+)         38,000.00  =       193,000.00
  Myomer (Standard):                  95 x 2,000                               (+)        190,000.00  =       383,000.00
  Engine (Fusion):                    (5,000 x 285 x 95) / 75                  (+)      1,805,000.00  =     2,188,000.00
  Gyro (Standard):                    3.0 x 300,000                            (+)        900,000.00  =     3,088,000.00
  Cockpit (Standard):                 200,000                                  (+)        200,000.00  =     3,288,000.00
  Life Support:                       50,000                                   (+)         50,000.00  =     3,338,000.00
  Sensors:                            95 x 2,000                               (+)        190,000.00  =     3,528,000.00
  Heat Sinks (Single):                13 x 2,000                               (+)         26,000.00  =     3,554,000.00
  Arm Actuators:                      95 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         36,100.00  =     3,590,100.00
  Leg Actuators:                      95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =     3,656,600.00
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                      3,656,600.00

========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
  Autocannon/20                       300,000                                             300,000.00                    
  Autocannon/20 (Ammo 5) [Empty Bin]  0                                        (+)              0.00  =       300,000.00
  Autocannon/20 (Ammo 5) [Empty Bin]  0                                        (+)              0.00  =       300,000.00
  Large Laser                         100,000                                  (+)        100,000.00  =       400,000.00
  Large Laser                         100,000                                  (+)        100,000.00  =       500,000.00
  Medium Laser                        40,000                                   (+)         40,000.00  =       540,000.00
  Medium Laser                        40,000                                   (+)         40,000.00  =       580,000.00
  Medium Laser                        40,000                                   (+)         40,000.00  =       620,000.00
  Medium Laser                        40,000                                   (+)         40,000.00  =       660,000.00
  Small Laser                         11,250                                   (+)         11,250.00  =       671,250.00
  SRM 6                               80,000                                   (+)         80,000.00  =       751,250.00
  SRM 6 (Ammo 15) [Empty Bin]         0                                        (+)              0.00  =       751,250.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                              751,250.00

========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                      3,656,600.00                    
  Weapons and Equipment Cost:                                                  (+)        751,250.00  =     4,407,850.00
  BattleMech Cost Multiplier:         1 + (95 / 100)                           (*)              1.95  =     8,595,307.50
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                       8,595,308.00

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-3S-JK 2.0
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               3 (Walk)                                                                      =       6"
     Ground Target Movement Modifier at 6" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     6"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     23 (Heat Sinks)                                                                                           =       23
     2 (Movement) + 40 (Weapons) - 4 (Base)                                                      (-)       38  =      -15
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Small Laser                                                                                 (+)    0.300  =    0.300
     Medium Laser                                                                                (+)    0.500  =    0.800
     Medium Laser                                                                                (+)    0.500  =    1.300
     Medium Laser                                                                                (+)    0.500  =    1.800
     Medium Laser                                                                                (+)    0.500  =    2.300
     Large Laser                                                                                 (+)    0.800  =    3.100
     SRM 6                                                                                       (+)    0.800  =    3.900
     Large Laser                                                                                 (+)    0.800  =    4.700
     Autocannon/20                                                                               (+)    2.000  =    6.700
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       23  =  154.100
     Divided by the maximum heat output - 4                                                      (/)       38  =    4.055
     Rounded up to the nearest tenth                                                                           =      4.1
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         5

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     23 (Heat Sinks)                                                                                           =       23
     2 (Movement) + 40 (Weapons) - 4 (Base)                                                      (-)       38  =      -15
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Medium Laser                                                                                (+)    0.500  =    0.500
     Medium Laser                                                                                (+)    0.500  =    1.000
     Medium Laser                                                                                (+)    0.500  =    1.500
     Medium Laser                                                                                (+)    0.500  =    2.000
     Large Laser                                                                                 (+)    0.800  =    2.800
     SRM 6                                                                                       (+)    0.800  =    3.600
     Large Laser                                                                                 (+)    0.800  =    4.400
     Autocannon/20                                                                               (+)    2.000  =    6.400
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       23  =  147.200
     Divided by the maximum heat output - 4                                                      (/)       38  =    3.874
     Rounded up to the nearest tenth                                                                           =      3.9
     Unit receives Overheat (OV) value of 3                                                                              
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        4

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     23 (Heat Sinks)                                                                                           =       23
     2 (Movement) - 4 (Base)                                                                     (-)       -2  =       25
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          0

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Standard:                      248 armor points x 1                                                 248.000  =  248.000
     Armor Factor Conversion                                                                     (/)       30  =    8.267
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                      8

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 95 ton BattleMech                                    =      8.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  8

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with forward facing Autocannons                                                             =  AC1/1/-

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        5 (Short) + 4 (Medium) + 4 (Medium) + 0 (Long)                                =   13.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   15.000
     Overheat Factor             1 (Base OV) + 1 (0.5 per OV > 1)                                (+)    2.000  =   17.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   17.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                8 (Armor) x 2.0 (Non-Vehicle Unit)                                            =   16.000
     Structure Factor            8 (Structure) x 1.0 (Other Unit)                                (+)    8.000  =   24.000
     Defense Factor              1 + {[1 (6" Move)] x 0.1}                                       (*)    1.100  =   26.400
     Final DIR                   Round to nearest half point                                                   =   26.500
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             0.75 (0.25 per 2")                                                            =    0.750
     Final DIR                   Defensive Interaction Rating                                    (+)   26.500  =   27.250
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   17.000
     Defensive Value                                                                             (+)   27.250  =   44.250
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     44