Cost Breakdown
Name/Model: Waneta S-WN-8LAM
Technology: Inner Sphere (Mixed)
Tonnage: 55
Configuration: Land-Air (Standard) BattleMech
==================================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (160 pts) 10.0 x 10,000 100,000.00
Internal Structure (Standard): 55 x 400 x 1 (+) 22,000.00 = 122,000.00
Myomer (Standard): 55 x 2,000 (+) 110,000.00 = 232,000.00
Engine (Fusion): (5,000 x 220 x 55) / 75 (+) 806,666.67 = 1,038,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 1,938,666.67
Cockpit (Small): 175,000 (+) 175,000.00 = 2,113,666.67
Life Support: 50,000 (+) 50,000.00 = 2,163,666.67
Sensors: 55 x 2,000 (+) 110,000.00 = 2,273,666.67
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 2,345,666.67
Arm Actuators: 55 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 25,300.00 = 2,370,966.67
Leg Actuators: 55 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 38,500.00 = 2,409,466.67
----------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 2,409,466.67
==================================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------------
ER Flamer 15,000 15,000.00
ER Medium Pulse Laser (C) 150,000 (+) 150,000.00 = 165,000.00
ER Medium Pulse Laser (C) 150,000 (+) 150,000.00 = 315,000.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 326,250.00
Improved Jump Jets 55 x (6 x 6) x 500 (+) 990,000.00 = 1,316,250.00
Light Machine Gun (C) 5,000 (+) 5,000.00 = 1,321,250.00
Light Machine Gun (C) 5,000 (+) 5,000.00 = 1,326,250.00
Light Machine Gun (C) 5,000 (+) 5,000.00 = 1,331,250.00
Light Machine Gun (C) 5,000 (+) 5,000.00 = 1,336,250.00
Light Machine Gun (C) 5,000 (+) 5,000.00 = 1,341,250.00
Light Machine Gun (C) 5,000 (+) 5,000.00 = 1,346,250.00
Light Machine Gun (C) 5,000 (+) 5,000.00 = 1,351,250.00
Light Machine Gun (C) 5,000 (+) 5,000.00 = 1,356,250.00
Light Machine Gun (Ammo 100) [Empty Bin] (C) 0 (+) 0.00 = 1,356,250.00
Light Machine Gun Array Module (C) 1,250 (+) 1,250.00 = 1,357,500.00
Light Machine Gun Array Module (C) 1,250 (+) 1,250.00 = 1,358,750.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 1,468,750.00
----------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,468,750.00
==================================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 2,409,466.67
Weapons and Equipment Cost: (+) 1,468,750.00 = 3,878,216.67
LAM Conversion Cost: (2,409,466.67 + 1,468,750.00) x 0.75 (+) 2,908,662.50 = 6,786,879.17
BattleMech Cost Multiplier: 1 + (55 / 100) (*) 1.55 = 10,519,662.71
----------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 10,519,663.00
|