Cost Breakdown
Name/Model: Timber Wolf (Shadow) A
Technology: Clan (Mixed)
Tonnage: 75
Configuration: Biped OmniMech
===========================================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (230 pts) 12.0 x 20,000 240,000.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 360,000.00
Myomer (MASC): (375 x 4 x 1,000) + (75 x 2,000) (+) 1,650,000.00 = 2,010,000.00
Engine (XL): (20,000 x 375 x 75) / 75 (+) 7,500,000.00 = 9,510,000.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 10,710,000.00
Cockpit (Torso-Mounted): 750,000 (+) 750,000.00 = 11,460,000.00
Life Support: 50,000 (+) 50,000.00 = 11,510,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 11,660,000.00
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 11,750,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 15,000.00 = 11,765,000.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 11,817,500.00
-------------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 11,817,500.00
===========================================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------------------
CASE 3 x 50,000 150,000.00
Chameleon LPS (IS) 600,000 (+) 600,000.00 = 750,000.00
ER Small Laser 11,250 (+) 11,250.00 = 761,250.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 911,250.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 1,061,250.00
LRM 20 250,000 (+) 250,000.00 = 1,311,250.00
LRM 20 250,000 (+) 250,000.00 = 1,561,250.00
LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 1,561,250.00
LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 1,561,250.00
MML 9 (IS) 125,000 (+) 125,000.00 = 1,686,250.00
MML 9 (Ammo 13) [LRM] [Empty Bin] (IS) 0 (+) 0.00 = 1,686,250.00
MML 9 (Ammo 5) [SRM / Tandem Charge] [Empty Bin] (IS) 0 (+) 0.00 = 1,686,250.00
-------------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,686,250.00
===========================================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 11,817,500.00
Weapons and Equipment Cost: (+) 1,686,250.00 = 13,503,750.00
OmniMech Conversion Cost: (11,817,500.00 + 1,686,250.00) x 0.25 (+) 3,375,937.50 = 16,879,687.50
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 29,539,453.13
-------------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 29,539,453.00
|