Distribution

Name/Model:         Balor BLR-40
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

========================================================================================================

Left Arm                                 Head                            Right Arm                      
1. Shoulder                              1. Life Support                 1. Shoulder                    
2. Upper Arm Actuator                    2. Sensors                      2. Upper Arm Actuator          
3.LB 10-X AC                            3. Small Cockpit                3.LB 10-X AC                  
4.LB 10-X AC                            4. Sensors                      4.LB 10-X AC                  
5.LB 10-X AC                            5. Rotary AC/2 (Ammo 45)        5.LB 10-X AC                  
6.LB 10-X AC                            6. Roll Again                   6.LB 10-X AC                  
                                                                                                      
1.LB 10-X AC                                                            1.LB 10-X AC                  
2.LB 10-X AC                                                            2.LB 10-X AC                  
3. LB 10-X AC (Ammo 10)                                                  3. LB 10-X AC (Ammo 10)        
4. Ferro-Fibrous                                                         4. Ferro-Fibrous               
5. Ferro-Fibrous                                                         5. Ferro-Fibrous               
6. Ferro-Fibrous                                                         6. Ferro-Fibrous               
                                                                                                        
Left Torso                               Center Torso                    Right Torso                    
1.LRM 15                                1. Fusion Engine                1. Medium Laser                
2.LRM 15                                2. Fusion Engine                2. Medium Laser                
3.LRM 15                                3. Fusion Engine                3.Beagle Active Probe         
4. LRM 15 (Ammo 8)                       4. Compact Gyro                 4.Beagle Active Probe         
5. LB 10-X AC (Ammo 10) [Cluster]        5. Compact Gyro                 5. Ferro-Fibrous               
6. LRM 15 (Ammo 8)                       6. Fusion Engine                6. Ferro-Fibrous               
                                                                                                        
1. Ferro-Fibrous                         1. Fusion Engine                1. Ferro-Fibrous               
2. CASE                                  2. Fusion Engine                2. Ferro-Fibrous               
3. Ferro-Fibrous                         3.Rotary AC/2                  3. Roll Again                  
4. Roll Again                            4.Rotary AC/2                  4. Roll Again                  
5. Roll Again                            5.Rotary AC/2                  5. Roll Again                  
6. Roll Again                            6. Rotary AC/2 (Ammo 45)        6. Roll Again                  
                                                                                                        
Left Leg                                                                 Right Leg                      
1. Hip                                                                   1. Hip                         
2. Upper Leg Actuator                                                    2. Upper Leg Actuator          
3. Lower Leg Actuator                                                    3. Lower Leg Actuator          
4. Foot Actuator                                                         4. Foot Actuator               
5. Ferro-Fibrous                                                         5. Ferro-Fibrous               
6. Roll Again                                                            6. Roll Again                  

                 Battle Value Breakdown

Name/Model:         Balor BLR-40
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                          241 x 2.5 x 1              602.500             
  Internal Structure (Standard w/ Fusion Engine): 145 x 1.5 x 1 x 1   (+)    217.500  =   820.000
  Gyro (Compact):                                 95 x 0.5            (+)     47.500  =   867.500
  Defensive Equipment:                                                                           
       Beagle Active Probe                                            (+)     10.000  =   877.500
  Explosive Ammunition:                           3 Critical Spaces   (-)     45.000  =   832.500
  Defensive Movement Factor:                      +2                  (*)       1.20  =   999.000
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                            999.000

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                             
        6 (Base) + 22 (Heat Sinks) - 2 (Movement) - 21 (Weapons) = 5                             
  Offensive Equipment:                                                                           
       LB 10-X AC                                                            148.000             
       LB 10-X AC                                                     (+)    148.000  =   296.000
       LRM 15                                                         (+)    136.000  =   432.000
       Rotary AC/2                                                    (+)    118.000  =   550.000
       Medium Laser                                                   (+)     46.000  =   596.000
       Medium Laser                                                   (+)     46.000  =   642.000
       LB 10-X AC (Ammo 10)                                           (+)     19.000  =   661.000
       LB 10-X AC (Ammo 10)                                           (+)     19.000  =   680.000
       LB 10-X AC (Ammo 10) [Cluster]                                 (+)     19.000  =   699.000
       LRM 15 (Ammo 8)                                                (+)     17.000  =   716.000
       LRM 15 (Ammo 8)                                                (+)     17.000  =   733.000
       Rotary AC/2 (Ammo 45)                                          (+)     15.000  =   748.000
       Rotary AC/2 (Ammo 45)                                          (+)     15.000  =   763.000
  Total 'Mech Tonnage:                                                (+)     95.000  =   858.000
  Speed Factor:                                   5 (Run) + 0 (Jump)  (*)      1.000  =   858.000
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                            858.000

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                   999.000             
  Offensive Battle Rating:                                            (+)    858.000  = 1,857.000
  Cockpit (Small):                                                    (*)       0.95  = 1,764.150
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              1,764

                 Cost Breakdown

Name/Model:         Balor BLR-40
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

================================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                      (241 pts) 13.5 x 20,000                             270,000.00                    
  Internal Structure (Standard):              95 x 400 x 1                             (+)         38,000.00  =       308,000.00
  Myomer (Standard):                          95 x 2,000                               (+)        190,000.00  =       498,000.00
  Engine (Fusion):                            (5,000 x 285 x 95) / 75                  (+)      1,805,000.00  =     2,303,000.00
  Gyro (Compact):                             4.5 x 400,000                            (+)      1,800,000.00  =     4,103,000.00
  Cockpit (Small):                            175,000                                  (+)        175,000.00  =     4,278,000.00
  Life Support:                               50,000                                   (+)         50,000.00  =     4,328,000.00
  Sensors:                                    95 x 2,000                               (+)        190,000.00  =     4,518,000.00
  Heat Sinks (Double):                        11 x 6,000                               (+)         66,000.00  =     4,584,000.00
  Arm Actuators:                              95 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         19,000.00  =     4,603,000.00
  Leg Actuators:                              95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =     4,669,500.00
--------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                              4,669,500.00

================================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------------
  Beagle Active Probe                         200,000                                             200,000.00                    
  CASE                                        50,000                                   (+)         50,000.00  =       250,000.00
  LB 10-X AC                                  400,000                                  (+)        400,000.00  =       650,000.00
  LB 10-X AC                                  400,000                                  (+)        400,000.00  =     1,050,000.00
  LB 10-X AC (Ammo 10) [Cluster] [Empty Bin]  0                                        (+)              0.00  =     1,050,000.00
  LB 10-X AC (Ammo 10) [Empty Bin]            0                                        (+)              0.00  =     1,050,000.00
  LB 10-X AC (Ammo 10) [Empty Bin]            0                                        (+)              0.00  =     1,050,000.00
  LRM 15                                      175,000                                  (+)        175,000.00  =     1,225,000.00
  LRM 15 (Ammo 8) [Empty Bin]                 0                                        (+)              0.00  =     1,225,000.00
  LRM 15 (Ammo 8) [Empty Bin]                 0                                        (+)              0.00  =     1,225,000.00
  Medium Laser                                40,000                                   (+)         40,000.00  =     1,265,000.00
  Medium Laser                                40,000                                   (+)         40,000.00  =     1,305,000.00
  Rotary AC/2                                 175,000                                  (+)        175,000.00  =     1,480,000.00
  Rotary AC/2 (Ammo 45) [Empty Bin]           0                                        (+)              0.00  =     1,480,000.00
  Rotary AC/2 (Ammo 45) [Empty Bin]           0                                        (+)              0.00  =     1,480,000.00
--------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                    1,480,000.00

================================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                              4,669,500.00                    
  Weapons and Equipment Cost:                                                          (+)      1,480,000.00  =     6,149,500.00
  BattleMech Cost Multiplier:                 1 + (95 / 100)                           (*)              1.95  =    11,991,525.00
--------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                              11,991,525.00

                 Alpha Strike Conversion

Name/Model:         Balor BLR-40
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=====================================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                               =        BM
-------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                   BM

=====================================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                           =         4
-------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                            4

=====================================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               3 (Walk)                                                                                 =        6"
     Ground Target Movement Modifier at 6" is 1                                                                                      
-------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                                 6"

=====================================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                   
     22 (Heat Sinks)                                                                                                      =        22
     2 (Movement) + 21 (Weapons) - 4 (Base)                                                                 (-)       19  =         3
                                                                                                                                     
  Offensive Equipment:                                                                                                    =     0.000
     LRM 15                                                                                                 (+)    0.450  =     0.450
     Medium Laser                                                                                           (+)    0.500  =     0.950
     Medium Laser                                                                                           (+)    0.500  =     1.450
     LB 10-X AC                                                                                             (+)    0.630  =     2.080
     LB 10-X AC                                                                                             (+)    0.630  =     2.710
     Rotary AC/2                                                                                            (+)    0.800  =     3.510
                                                                                                                                     
  Heat-modified damage value:                                                                                                        
     Damage subtotal rounded up to the nearest tenth                                                                      =       3.6
-------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                     4

=====================================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                   
     22 (Heat Sinks)                                                                                                      =        22
     2 (Movement) + 21 (Weapons) - 4 (Base)                                                                 (-)       19  =         3
                                                                                                                                     
  Offensive Equipment:                                                                                                    =     0.000
     Medium Laser                                                                                           (+)    0.500  =     0.500
     Medium Laser                                                                                           (+)    0.500  =     1.000
     LB 10-X AC                                                                                             (+)    0.630  =     1.630
     LB 10-X AC                                                                                             (+)    0.630  =     2.260
     Rotary AC/2                                                                                            (+)    0.800  =     3.060
     LRM 15                                                                                                 (+)    0.900  =     3.960
                                                                                                                                     
  Heat-modified damage value:                                                                                                        
     Damage subtotal rounded up to the nearest tenth                                                                      =       4.0
-------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                    4

=====================================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                   
     22 (Heat Sinks)                                                                                                      =        22
     2 (Movement) + 15 (Weapons) - 4 (Base)                                                                 (-)       13  =         9
                                                                                                                                     
  Offensive Equipment:                                                                                                    =     0.000
     LB 10-X AC                                                                                             (+)    0.630  =     0.630
     LB 10-X AC                                                                                             (+)    0.630  =     1.260
     Rotary AC/2                                                                                            (+)    0.800  =     2.060
     LRM 15                                                                                                 (+)    0.900  =     2.960
                                                                                                                                     
  Heat-modified damage value:                                                                                                        
     Damage subtotal rounded up to the nearest tenth                                                                      =       3.0
-------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                      3

=====================================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 241 armor points x 1                                                            241.000  =   241.000
     Armor Factor Conversion                                                                                (/)       30  =     8.033
-------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                  8

=====================================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 95 ton BattleMech                                               =       8.0
-------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                              8

=====================================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                                              =      CASE
  Unit is equipped with forward facing Flak-capable weapons                                                               =  FLK1/1/1
  Unit is equipped with forward facing weapons capable of firing indirectly                                               =       IF1
  Unit is equipped with Beagle Active Probe                                                                               =       PRB
  Unit is equipped with Beagle Active Probe                                                                               =       RCN

=====================================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                            
     Attack Damage Factor        4 (Short) + 4 (Medium) + 4 (Medium) + 3 (Long)                                           =    15.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                                  (+)    2.000  =    17.000
     Overheat Factor             0 (Overheat)                                                               (+)    0.000  =    17.000
     Special Ability Factor      [IF1] 1 (Ability Rating)                                                   (+)    1.000  =    18.000
     Blanket Offensive Modifier  1 (Base)                                                                   (*)    1.000  =    18.000
                                                                                                                                     
  Defensive Interaction Rating:                                                                                                      
     Armor Factor                8 (Armor) x 2.0 (Non-Vehicle Unit)                                                       =    16.000
     Structure Factor            8 (Structure) x 1.0 (Other Unit)                                           (+)    8.000  =    24.000
     Defense Factor              1 + {[1 (6" Move)] x 0.1}                                                  (*)    1.100  =    26.400
     Final DIR                   Round to nearest half point                                                              =    26.500
                                                                                                                                     
  Unit's Defensive Value:                                                                                                            
     Movement Factor             0.75 (0.25 per 2")                                                                       =     0.750
     Final DIR                   Defensive Interaction Rating                                               (+)   26.500  =    27.250
                                                                                                                                     
  Unit's Final Point Value:                                                                                                          
     Offensive Value                                                                                                      =    18.000
     Defensive Value                                                                                        (+)   27.250  =    45.250
     Force Bonus                 [PRB] Active Probe                                                         (+)    1.000  =    46.250
     Force Bonus                 [RCN] Recon                                                                (+)    2.000  =    48.250
-------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                 48