Cost Breakdown
Name/Model: Sidhe (Wildhunt) SDW-1A
Technology: Inner Sphere (Mixed)
Tonnage: 80
Configuration: Biped BattleMech
==================================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------------
Armor (Laser Reflective): (247 pts) 15.5 x 30,000 465,000.00
Internal Structure (Endo-Composite): 80 x 3,200 x 1 (+) 256,000.00 = 721,000.00
Myomer (MASC): (320 x 3 x 1,000) + (80 x 2,000) (+) 1,120,000.00 = 1,841,000.00
Engine (XXL): (100,000 x 320 x 80) / 75 (+) 34,133,333.33 = 35,974,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 37,174,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 37,374,333.33
Life Support: 50,000 (+) 50,000.00 = 37,424,333.33
Sensors: 80 x 2,000 (+) 160,000.00 = 37,584,333.33
Arm Actuators: 80 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 36,800.00 = 37,621,133.33
Leg Actuators: 80 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 56,000.00 = 37,677,133.33
----------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 37,677,133.33
==================================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------------
CASE (C) 3 x 50,000 150,000.00
Improved ATM 9 (C) 450,000 (+) 450,000.00 = 600,000.00
Improved ATM 9 (C) 450,000 (+) 450,000.00 = 1,050,000.00
Improved ATM 9 (Ammo 7) [Empty Bin] (C) 0 (+) 0.00 = 1,050,000.00
Improved ATM 9 (Ammo 7) [Empty Bin] (C) 0 (+) 0.00 = 1,050,000.00
Improved ATM 9 (Ammo 7) [ER] [Empty Bin] (C) 0 (+) 0.00 = 1,050,000.00
Improved ATM 9 (Ammo 7) [ER] [Empty Bin] (C) 0 (+) 0.00 = 1,050,000.00
Improved ATM 9 (Ammo 7) [ER] [Empty Bin] (C) 0 (+) 0.00 = 1,050,000.00
Targeting Computer (C) 4 x 10,000 (+) 40,000.00 = 1,090,000.00
Ultra AC/10 (C) 320,000 (+) 320,000.00 = 1,410,000.00
Ultra AC/10 (C) 320,000 (+) 320,000.00 = 1,730,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 1,730,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 1,730,000.00
----------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,730,000.00
==================================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 37,677,133.33
Weapons and Equipment Cost: (+) 1,730,000.00 = 39,407,133.33
BattleMech Cost Multiplier: 1 + (80 / 100) (*) 1.80 = 70,932,840.00
----------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 70,932,840.00
|