Cost Breakdown
Name/Model: Jade Phoenix E
Technology: Clan (Mixed)
Tonnage: 85
Configuration: Biped OmniMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (259 pts) 13.5 x 20,000 270,000.00
Internal Structure (Endo-Composite): 85 x 3,200 x 1 (+) 272,000.00 = 542,000.00
Myomer (Standard): 85 x 2,000 (+) 170,000.00 = 712,000.00
Engine (XL): (20,000 x 340 x 85) / 75 (+) 7,706,666.67 = 8,418,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,618,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,818,666.67
Life Support: 50,000 (+) 50,000.00 = 9,868,666.67
Sensors: 85 x 2,000 (+) 170,000.00 = 10,038,666.67
Heat Sinks (Double): 13 x 6,000 (+) 78,000.00 = 10,116,666.67
Arm Actuators: 85 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 17,000.00 = 10,133,666.67
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 10,193,166.67
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 10,193,166.67
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
Jump Jets 85 x (4 x 4) x 200 (+) 272,000.00 = 447,000.00
LB 20-X AC 600,000 (+) 600,000.00 = 1,047,000.00
LB 20-X AC (Ammo 5) [Cluster] [Empty Bin] 0 (+) 0.00 = 1,047,000.00
LB 20-X AC (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,047,000.00
LB 20-X AC (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,047,000.00
Partial Wing 4.5 x 50,000 (+) 225,000.00 = 1,272,000.00
Plasma Rifle (IS) 260,000 (+) 260,000.00 = 1,532,000.00
Plasma Rifle (IS) 260,000 (+) 260,000.00 = 1,792,000.00
Plasma Rifle (Ammo 10) [Empty Bin] (IS) 0 (+) 0.00 = 1,792,000.00
Plasma Rifle (Ammo 10) [Empty Bin] (IS) 0 (+) 0.00 = 1,792,000.00
Plasma Rifle (Ammo 10) [Empty Bin] (IS) 0 (+) 0.00 = 1,792,000.00
Plasma Rifle (Ammo 10) [Empty Bin] (IS) 0 (+) 0.00 = 1,792,000.00
Supercharger 340 x 10,000 (+) 3,400,000.00 = 5,192,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 5,192,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 10,193,166.67
Weapons and Equipment Cost: (+) 5,192,000.00 = 15,385,166.67
OmniMech Conversion Cost: (10,193,166.67 + 5,192,000.00) x 0.25 (+) 3,846,291.67 = 19,231,458.33
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 35,578,197.92
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 35,578,198.00
|
Write Review