Cost Breakdown
Name/Model: Jade Phoenix C
Technology: Clan
Tonnage: 85
Configuration: Biped OmniMech
=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (259 pts) 13.5 x 20,000 270,000.00
Internal Structure (Endo-Composite): 85 x 3,200 x 1 (+) 272,000.00 = 542,000.00
Myomer (Standard): 85 x 2,000 (+) 170,000.00 = 712,000.00
Engine (XL): (20,000 x 340 x 85) / 75 (+) 7,706,666.67 = 8,418,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,618,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,818,666.67
Life Support: 50,000 (+) 50,000.00 = 9,868,666.67
Sensors: 85 x 2,000 (+) 170,000.00 = 10,038,666.67
Heat Sinks (Double): 13 x 6,000 (+) 78,000.00 = 10,116,666.67
Arm Actuators: 85 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 17,000.00 = 10,133,666.67
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 10,193,166.67
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 10,193,166.67
=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
ATM 12 350,000 350,000.00
ATM 12 350,000 (+) 350,000.00 = 700,000.00
ATM 12 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 700,000.00
ATM 12 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 700,000.00
ATM 12 (Ammo 5) [ER] [Empty Bin] 0 (+) 0.00 = 700,000.00
ATM 12 (Ammo 5) [ER] [Empty Bin] 0 (+) 0.00 = 700,000.00
ATM 12 (Ammo 5) [HE] [Empty Bin] 0 (+) 0.00 = 700,000.00
ATM 12 (Ammo 5) [HE] [Empty Bin] 0 (+) 0.00 = 700,000.00
CASE 4 x 50,000 (+) 200,000.00 = 900,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 980,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 1,060,000.00
Jump Jets 85 x (4 x 4) x 200 (+) 272,000.00 = 1,332,000.00
Partial Wing 4.5 x 50,000 (+) 225,000.00 = 1,557,000.00
SRM 6 80,000 (+) 80,000.00 = 1,637,000.00
SRM 6 80,000 (+) 80,000.00 = 1,717,000.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,717,000.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,717,000.00
Talons 85 x 300 (+) 25,500.00 = 1,742,500.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,742,500.00
=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
Structural Cost: 10,193,166.67
Weapons and Equipment Cost: (+) 1,742,500.00 = 11,935,666.67
OmniMech Conversion Cost: (10,193,166.67 + 1,742,500.00) x 0.25 (+) 2,983,916.67 = 14,919,583.33
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 27,601,229.17
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 27,601,229.00
|