Cost Breakdown
Name/Model: Phoenix Hawk PXH-99
Technology: Inner Sphere
Tonnage: 45
Configuration: Biped BattleMech
===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
Armor (Hardened): (148 pts) 18.5 x 15,000 277,500.00
Internal Structure (Standard): 45 x 400 x 1 (+) 18,000.00 = 295,500.00
Myomer (Standard): 45 x 2,000 (+) 90,000.00 = 385,500.00
Engine (Fusion): (5,000 x 45 x 45) / 75 (+) 135,000.00 = 520,500.00
Gyro (Heavy-Duty): 2.0 x 500,000 (+) 1,000,000.00 = 1,520,500.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 1,720,500.00
Life Support: 50,000 (+) 50,000.00 = 1,770,500.00
Sensors: 45 x 2,000 (+) 90,000.00 = 1,860,500.00
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 1,920,500.00
Arm Actuators: 45 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 20,700.00 = 1,941,200.00
Leg Actuators: 45 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 31,500.00 = 1,972,700.00
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 1,972,700.00
===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
ER Medium Laser 80,000 80,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 160,000.00
ER Small Laser 11,250 (+) 11,250.00 = 171,250.00
ER Small Laser 11,250 (+) 11,250.00 = 182,500.00
Improved Jump Jets 45 x (2 x 2) x 500 (+) 90,000.00 = 272,500.00
Large X-Pulse Laser 275,000 (+) 275,000.00 = 547,500.00
Modular Armor 10,000 (+) 10,000.00 = 557,500.00
Modular Armor 10,000 (+) 10,000.00 = 567,500.00
Modular Armor 10,000 (+) 10,000.00 = 577,500.00
Modular Armor 10,000 (+) 10,000.00 = 587,500.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 587,500.00
===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
Structural Cost: 1,972,700.00
Weapons and Equipment Cost: (+) 587,500.00 = 2,560,200.00
BattleMech Cost Multiplier: 1 + (45 / 100) (*) 1.45 = 3,712,290.00
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 3,712,290.00
|