Cost Breakdown
Name/Model: Banshee BNC-12S
Technology: Inner Sphere (Mixed)
Tonnage: 95
Configuration: Biped BattleMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Standard): (288 pts) 18.0 x 10,000 180,000.00
Internal Structure (Endo Steel): 95 x 1,600 x 1 (+) 152,000.00 = 332,000.00
Myomer (Standard): 95 x 2,000 (+) 190,000.00 = 522,000.00
Engine (XL): (20,000 x 380 x 95) / 75 (+) 9,626,666.67 = 10,148,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 11,348,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 11,548,666.67
Life Support: 50,000 (+) 50,000.00 = 11,598,666.67
Sensors: 95 x 2,000 (+) 190,000.00 = 11,788,666.67
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 11,872,666.67
Arm Actuators: 95 x ((100 x 2) + (50 x 2) + (80 x 1)) (+) 36,100.00 = 11,908,766.67
Leg Actuators: 95 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 66,500.00 = 11,975,266.67
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 11,975,266.67
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
CASE 50,000 50,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 130,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 210,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 290,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 370,000.00
ER PPC 300,000 (+) 300,000.00 = 670,000.00
ER PPC 300,000 (+) 300,000.00 = 970,000.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 981,250.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 992,500.00
Gauss Rifle 300,000 (+) 300,000.00 = 1,292,500.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,292,500.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,292,500.00
SRM 6 80,000 (+) 80,000.00 = 1,372,500.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,372,500.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,372,500.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 11,975,266.67
Weapons and Equipment Cost: (+) 1,372,500.00 = 13,347,766.67
BattleMech Cost Multiplier: 1 + (95 / 100) (*) 1.95 = 26,028,145.00
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 26,028,145.00
|