Cost Breakdown
Name/Model: Hauptmann ExW HA1
Technology: Inner Sphere (Mixed)
Tonnage: 95
Configuration: Biped OmniMech
===================================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (293 pts) 15.5 x 20,000 310,000.00
Internal Structure (Standard): 95 x 400 x 1 (+) 38,000.00 = 348,000.00
Myomer (Standard): 95 x 2,000 (+) 190,000.00 = 538,000.00
Engine (Fusion): (5,000 x 285 x 95) / 75 (+) 1,805,000.00 = 2,343,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 3,243,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 3,443,000.00
Life Support: 50,000 (+) 50,000.00 = 3,493,000.00
Sensors: 95 x 2,000 (+) 190,000.00 = 3,683,000.00
Heat Sinks (Double): 18 x 6,000 (+) 108,000.00 = 3,791,000.00
Arm Actuators: 95 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 19,000.00 = 3,810,000.00
Leg Actuators: 95 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 66,500.00 = 3,876,500.00
-----------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 3,876,500.00
===================================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------------
Angel ECM Suite (C) 750,000 750,000.00
CASE (C) 2 x 50,000 (+) 100,000.00 = 850,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 930,000.00
ER PPC (C) 300,000 (+) 300,000.00 = 1,230,000.00
ER PPC (C) 300,000 (+) 300,000.00 = 1,530,000.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 1,541,250.00
LB 20-X AC (C) 600,000 (+) 600,000.00 = 2,141,250.00
LB 20-X AC (Ammo 5) [Cluster] [Empty Bin] (C) 0 (+) 0.00 = 2,141,250.00
LB 20-X AC (Ammo 5) [Cluster] [Empty Bin] (C) 0 (+) 0.00 = 2,141,250.00
LB 20-X AC (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 2,141,250.00
LB 20-X AC (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 2,141,250.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 2,201,250.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 2,261,250.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 2,321,250.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 2,381,250.00
-----------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,381,250.00
===================================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 3,876,500.00
Weapons and Equipment Cost: (+) 2,381,250.00 = 6,257,750.00
OmniMech Conversion Cost: (3,876,500.00 + 2,381,250.00) x 0.25 (+) 1,564,437.50 = 7,822,187.50
BattleMech Cost Multiplier: 1 + (95 / 100) (*) 1.95 = 15,253,265.63
-----------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 15,253,266.00
|