Cost Breakdown
Name/Model: Osteon II PRIME
Technology: Clan (Mixed)
Tonnage: 85
Configuration: Biped OmniMech
=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Lamellor): (252 pts) 18.0 x 35,000 630,000.00
Internal Structure (Reinforced): 85 x 6,400 x 1 (+) 544,000.00 = 1,174,000.00
Myomer (Standard): 85 x 2,000 (+) 170,000.00 = 1,344,000.00
Engine (XL): (20,000 x 255 x 85) / 75 (+) 5,780,000.00 = 7,124,000.00
Gyro (None): (+) 0.00 = 7,124,000.00
Cockpit (Interface): 1,500,000 (+) 1,500,000.00 = 8,624,000.00
Life Support: 50,000 (+) 50,000.00 = 8,674,000.00
Sensors: 85 x 2,000 (+) 170,000.00 = 8,844,000.00
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 8,904,000.00
Arm Actuators: 85 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 17,000.00 = 8,921,000.00
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 8,980,500.00
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 8,980,500.00
=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
CASE II 175,000 (+) 175,000.00 = 350,000.00
CASE II 175,000 (+) 175,000.00 = 525,000.00
CASE II 175,000 (+) 175,000.00 = 700,000.00
CASE II 175,000 (+) 175,000.00 = 875,000.00
ER Small Laser 11,250 (+) 11,250.00 = 886,250.00
Improved ATM 9 450,000 (+) 450,000.00 = 1,336,250.00
Improved ATM 9 450,000 (+) 450,000.00 = 1,786,250.00
Improved ATM 9 450,000 (+) 450,000.00 = 2,236,250.00
Improved ATM 9 450,000 (+) 450,000.00 = 2,686,250.00
Improved ATM 9 (Ammo 7) [Empty Bin] 0 (+) 0.00 = 2,686,250.00
Improved ATM 9 (Ammo 7) [Empty Bin] 0 (+) 0.00 = 2,686,250.00
Improved ATM 9 (Ammo 7) [Empty Bin] 0 (+) 0.00 = 2,686,250.00
Improved ATM 9 (Ammo 7) [Empty Bin] 0 (+) 0.00 = 2,686,250.00
Improved ATM 9 (Ammo 7) [Empty Bin] 0 (+) 0.00 = 2,686,250.00
Improved ATM 9 (Ammo 7) [Empty Bin] 0 (+) 0.00 = 2,686,250.00
Improved ATM 9 (Ammo 7) [Empty Bin] 0 (+) 0.00 = 2,686,250.00
Improved ATM 9 (Ammo 7) [Empty Bin] 0 (+) 0.00 = 2,686,250.00
Improved ATM 9 (Ammo 7) [Empty Bin] 0 (+) 0.00 = 2,686,250.00
Improved ATM 9 (Ammo 7) [Empty Bin] 0 (+) 0.00 = 2,686,250.00
Improved ATM 9 (Ammo 7) [Empty Bin] 0 (+) 0.00 = 2,686,250.00
Improved ATM 9 (Ammo 7) [Empty Bin] 0 (+) 0.00 = 2,686,250.00
Improved ATM 9 (Ammo 7) [Empty Bin] 0 (+) 0.00 = 2,686,250.00
Improved ATM 9 (Ammo 7) [Empty Bin] 0 (+) 0.00 = 2,686,250.00
Improved ATM 9 (Ammo 7) [Empty Bin] 0 (+) 0.00 = 2,686,250.00
Nova CEWS 1,100,000 (+) 1,100,000.00 = 3,786,250.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 3,786,250.00
=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
Structural Cost: 8,980,500.00
Weapons and Equipment Cost: (+) 3,786,250.00 = 12,766,750.00
OmniMech Conversion Cost: (8,980,500.00 + 3,786,250.00) x 0.25 (+) 3,191,687.50 = 15,958,437.50
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 29,523,109.38
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 29,523,109.00
|