Distribution

Name/Model:         Panther PNT-S
Technology:         Inner Sphere (Mixed)
Tonnage:            35
Configuration:      Biped BattleMech

==================================================================================================

Left Arm                         Head                            Right Arm                        
1. Shoulder                      1. Life Support                 1. Shoulder                      
2. Upper Arm Actuator            2. Sensors                      2. Upper Arm Actuator            
3. Lower Arm Actuator            3. Cockpit                      3. Lower Arm Actuator            
4. Hand Actuator                 4. C3 Slave                     4. Hand Actuator                 
5. Roll Again                    5. Sensors                      5. Roll Again                    
6. Roll Again                    6. Life Support                 6. Roll Again                    
                                                                                                  
1. Endo Steel                                                    1. Endo Steel                    
2. Endo Steel                                                    2. Endo Steel                    
3. Endo Steel                                                    3. Endo Steel                    
4. Endo Steel                                                    4. Endo Steel                    
5.Double Heat Sink (C)                                          5. Endo Steel                    
6.Double Heat Sink (C)                                          6. Endo Steel                    
                                                                                                  
Left Torso                       Center Torso                    Right Torso                      
1. Medium Pulse Laser (C)        1. Fusion Engine                1. Medium Pulse Laser (C)        
2. Roll Again                    2. Fusion Engine                2. Roll Again                    
3. Roll Again                    3. Fusion Engine                3. Roll Again                    
4. Roll Again                    4. Gyro                         4. Roll Again                    
5. Roll Again                    5. Gyro                         5. Roll Again                    
6. Roll Again                    6. Gyro                         6. Roll Again                    
                                                                                                  
1. Endo Steel                    1. Gyro                         1. Endo Steel                    
2. Endo Steel                    2. Fusion Engine                2. Endo Steel                    
3.Double Heat Sink (C)          3. Fusion Engine                3.Double Heat Sink (C)          
4.Double Heat Sink (C)          4. Fusion Engine                4.Double Heat Sink (C)          
5.Double Heat Sink (C)          5.Large Pulse Laser (C)        5.Double Heat Sink (C)          
6.Double Heat Sink (C)          6.Large Pulse Laser (C)        6.Double Heat Sink (C)          
                                                                                                  
Left Leg                                                         Right Leg                        
1. Hip                                                           1. Hip                           
2. Upper Leg Actuator                                            2. Upper Leg Actuator            
3. Lower Leg Actuator                                            3. Lower Leg Actuator            
4. Foot Actuator                                                 4. Foot Actuator                 
5. Jump Jet                                                      5. Jump Jet                      
6. Jump Jet                                                      6. Jump Jet                      

                 Battle Value Breakdown

Name/Model:         Panther PNT-S
Technology:         Inner Sphere (Mixed)
Tonnage:            35
Configuration:      Biped BattleMech

===================================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------------
  Armor (Standard):                                 96 x 2.5 x 1               240.000             
  Internal Structure (Endo Steel w/ Fusion Engine): 58 x 1.5 x 1 x 1    (+)     87.000  =   327.000
  Gyro (Standard):                                  35 x 0.5            (+)     17.500  =   344.500
  Defensive Movement Factor:                        +3                  (*)       1.30  =   447.850
---------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                              447.850

===================================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                               
        6 (Base) + 24 (Heat Sinks) - 4 (Movement) - 18 (Weapons) = 8                               
  Offensive Equipment:                                                                             
       Large Pulse Laser (C)                                                   265.000             
       Medium Pulse Laser (C)                                           (+)    111.000  =   376.000
       Medium Pulse Laser (C)                                           (+)    111.000  =   487.000
  Total 'Mech Tonnage:                                                  (+)     35.000  =   522.000
  Speed Factor:                                     8 (Run) + 2 (Jump)  (*)      1.630  =   850.860
---------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                              850.860

===================================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                     447.850             
  Offensive Battle Rating:                                              (+)    850.860  = 1,298.710
---------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                1,299

                 Alpha Strike Conversion

Name/Model:         Panther PNT-S
Technology:         Inner Sphere (Mixed)
Tonnage:            35
Configuration:      Biped BattleMech

========================================================================================================
Determine Unit Type
--------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                    =      BM
--------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                      BM

========================================================================================================
Determine Weight/Size Class
--------------------------------------------------------------------------------------------------------
  Tonnage:                       35 (less than 40)                                             =       1
--------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                               1

========================================================================================================
Convert Movement and Movement Modes
--------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                      =     10"
     Ground Target Movement Modifier at 10" is 2                                                        
                                                                                                        
  Jumping Movement:              4 (Jump)                                                      =     8"j
     Jumping Target Movement Modifier at 8" is 1                                                        
--------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                               10"/8"j

========================================================================================================
Determine Short/Medium Range Heat Efficiency
--------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                
     Heat Sinks (Double)         12 x 2                                                        =      24
                                                                                                        
  Total Heat Output:                                                                                    
     Movement                                                                                  =       4
     Large Pulse Laser            (Clan)                                          (+)      10  =      14
     Medium Pulse Laser           (Clan)                                          (+)       4  =      18
     Medium Pulse Laser           (Clan)                                          (+)       4  =      22
                                                                                                        
  Heat Efficiency:                                                                                      
     Heat Dissipation Rate                                                                     =      24
     Total Heat Output - 4                                                        (-)      18  =       6
--------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                     6

========================================================================================================
Determine Short Range Damage Value
--------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                         =   0.000
     Medium Pulse Laser (C)                                                       (+)   0.770  =   0.770
     Medium Pulse Laser (C)                                                       (+)   0.770  =   1.540
     Large Pulse Laser (C)                                                        (+)   1.100  =   2.640
                                                                                                        
  Heat-modified damage value:                                                                           
     Damage subtotal rounded up to the nearest tenth                                           =     2.7
--------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                        3

========================================================================================================
Determine Medium Range Damage Value
--------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                         =   0.000
     Medium Pulse Laser (C)                                                       (+)   0.770  =   0.770
     Medium Pulse Laser (C)                                                       (+)   0.770  =   1.540
     Large Pulse Laser (C)                                                        (+)   1.100  =   2.640
                                                                                                        
  Heat-modified damage value:                                                                           
     Damage subtotal rounded up to the nearest tenth                                           =     2.7
--------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                       3

========================================================================================================
Determine Long Range Heat Efficiency
--------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                
     Heat Sinks (Double)         12 x 2                                                        =      24
                                                                                                        
  Total Heat Output:                                                                                    
     Movement                                                                                  =       4
     Large Pulse Laser            (Clan)                                          (+)      10  =      14
                                                                                                        
  Heat Efficiency:                                                                                      
     Heat Dissipation Rate                                                                     =      24
     Total Heat Output - 4                                                        (-)      10  =      14
--------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                    14

========================================================================================================
Determine Long Range Damage Value
--------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                         =   0.000
     Large Pulse Laser (C)                                                        (+)   1.100  =   1.100
                                                                                                        
  Heat-modified damage value:                                                                           
     Damage subtotal rounded up to the nearest tenth                                           =     1.1
--------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                         2

========================================================================================================
Convert Armor
--------------------------------------------------------------------------------------------------------
  Standard:                      96 armor points x 1                                   96.000  =  96.000
     Armor Factor Conversion                                                      (/)      30  =   3.200
--------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                     3

========================================================================================================
Convert Structure
--------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 35 ton BattleMech                    =     3.0
--------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                 3

========================================================================================================
Determine Special Abilities
--------------------------------------------------------------------------------------------------------
  Unit is equipped with C3 Slave                                                               =     C3S
  Unit contains no explosive components                                                        =     ENE
  Jumping TMM is 1 less than Ground TMM                                                        =   JMPW1
  Unit is equipped as a mobile headquarters                                                    =    MHQ1

========================================================================================================
Determine Point Value
--------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                               
     Attack Damage Factor        3 (Short) + 3 (Medium) + 3 (Medium) + 2 (Long)                =  11.000
     Unit Size Factor            1 (Weight/Size Class) / 2                        (+)   0.500  =  11.500
     Overheat Factor             0 (Overheat)                                     (+)   0.000  =  11.500
     Blanket Offensive Modifier  1 (Base)                                         (*)   1.000  =  11.500
                                                                                                        
  Defensive Interaction Rating:                                                                         
     Armor Factor                3 (Armor) x 2.0 (Non-Vehicle Unit)                            =   6.000
     Structure Factor            3 (Structure) x 1.0 (Other Unit)                 (+)   3.000  =   9.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                       (*)   1.200  =  10.800
     Final DIR                   Round to nearest half point                                   =  11.000
                                                                                                        
  Unit's Defensive Value:                                                                               
     Movement Factor             1.25 (0.25 per 2") + 0.5 (Jump-capable)                       =   1.750
     Final DIR                   Defensive Interaction Rating                     (+)  11.000  =  12.750
                                                                                                        
  Unit's Final Point Value:                                                                             
     Offensive Value                                                                           =  11.500
     Defensive Value                                                              (+)  12.750  =  24.250
     Agile                       [2 (TMM) - 1] x 3 (Medium)                       (+)   3.000  =  27.250
     C3                          24.25 (Subtotal) x 0.05                          (+)   1.000  =  28.250
     Force Bonus                 [MHQ1] Mobile Headquarters                       (+)   1.000  =  29.250
--------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                    29

                 Cost Breakdown

Name/Model:         Panther PNT-S
Technology:         Inner Sphere (Mixed)
Tonnage:            35
Configuration:      Biped BattleMech

=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                (96 pts) 6.0 x 10,000                                60,000.00                    
  Internal Structure (Endo Steel): 35 x 1,600 x 1                           (+)         56,000.00  =       116,000.00
  Myomer (Standard):               35 x 2,000                               (+)         70,000.00  =       186,000.00
  Engine (Fusion):                 (5,000 x 175 x 35) / 75                  (+)        408,333.33  =       594,333.33
  Gyro (Standard):                 2.0 x 300,000                            (+)        600,000.00  =     1,194,333.33
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =     1,394,333.33
  Life Support:                    50,000                                   (+)         50,000.00  =     1,444,333.33
  Sensors:                         35 x 2,000                               (+)         70,000.00  =     1,514,333.33
  Heat Sinks (Double):             12 x 6,000                               (+)         72,000.00  =     1,586,333.33
  Arm Actuators:                   35 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         16,100.00  =     1,602,433.33
  Leg Actuators:                   35 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         24,500.00  =     1,626,933.33
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   1,626,933.33

=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  C3 Slave                         250,000                                             250,000.00                    
  Jump Jets                        35 x (4 x 4) x 200                       (+)        112,000.00  =       362,000.00
  Large Pulse Laser (C)            175,000                                  (+)        175,000.00  =       537,000.00
  Medium Pulse Laser (C)           60,000                                   (+)         60,000.00  =       597,000.00
  Medium Pulse Laser (C)           60,000                                   (+)         60,000.00  =       657,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                           657,000.00

=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   1,626,933.33                    
  Weapons and Equipment Cost:                                               (+)        657,000.00  =     2,283,933.33
  BattleMech Cost Multiplier:      1 + (35 / 100)                           (*)              1.35  =     3,083,310.00
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                    3,083,310.00