Cost Breakdown
Name/Model: Seraph Prime
Technology: Clan (Mixed)
Tonnage: 85
Configuration: Biped OmniMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Lamellor): (259 pts) 18.5 x 35,000 647,500.00
Internal Structure (Standard): 85 x 400 x 1 (+) 34,000.00 = 681,500.00
Myomer (Triple-Strength): 85 x 16,000 (+) 1,360,000.00 = 2,041,500.00
Engine (XL): (20,000 x 340 x 85) / 75 (+) 7,706,666.67 = 9,748,166.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 10,948,166.67
Cockpit (Small): 175,000 (+) 175,000.00 = 11,123,166.67
Life Support: 50,000 (+) 50,000.00 = 11,173,166.67
Sensors: 85 x 2,000 (+) 170,000.00 = 11,343,166.67
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 11,415,166.67
Arm Actuators: 85 x ((100 x 2) + (50 x 1) + (80 x 0)) (+) 21,250.00 = 11,436,416.67
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 11,495,916.67
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 11,495,916.67
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
CASE II 175,000 (+) 175,000.00 = 225,000.00
CASE II 175,000 (+) 175,000.00 = 400,000.00
Claws 85 x 200 (+) 17,000.00 = 417,000.00
ER Large Laser 200,000 (+) 200,000.00 = 617,000.00
Improved ATM 6 250,000 (+) 250,000.00 = 867,000.00
Improved ATM 6 250,000 (+) 250,000.00 = 1,117,000.00
Improved ATM 6 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,117,000.00
Improved ATM 6 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,117,000.00
Improved ATM 6 (Ammo 10) [ER] [Empty Bin] 0 (+) 0.00 = 1,117,000.00
Improved ATM 6 (Ammo 10) [HE] [Empty Bin] 0 (+) 0.00 = 1,117,000.00
Improved ATM 6 (Ammo 10) [HE] [Empty Bin] 0 (+) 0.00 = 1,117,000.00
Nova CEWS 1,100,000 (+) 1,100,000.00 = 2,217,000.00
Ultra AC/10 320,000 (+) 320,000.00 = 2,537,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 2,537,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 2,537,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,537,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 11,495,916.67
Weapons and Equipment Cost: (+) 2,537,000.00 = 14,032,916.67
OmniMech Conversion Cost: (11,495,916.67 + 2,537,000.00) x 0.25 (+) 3,508,229.17 = 17,541,145.83
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 32,451,119.79
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 32,451,120.00
|