Distribution

Name/Model:         (Custom) Conjurer S
Technology:         Clan (Mixed)
Tonnage:            50
Configuration:      Biped BattleMech

==============================================================================================

Left Arm                             Head                        Right Arm                    
1. Shoulder                          1. Life Support             1. Shoulder                  
2. Upper Arm Actuator                2. Sensors                  2. Upper Arm Actuator        
3. Lower Arm Actuator                3. Cockpit                  3. Lower Arm Actuator        
4.Improved Heavy Large Laser        4. ECM Suite                4. Hand Actuator             
5.Improved Heavy Large Laser        5. Sensors                  5. ER Medium Laser           
6.Improved Heavy Large Laser        6. Life Support             6.Double Heat Sink          
                                                                                             
1.Double Heat Sink                                              1.Double Heat Sink          
2.Double Heat Sink                                              2. Endo Steel                
3. Endo Steel                                                    3. Endo Steel                
4. Endo Steel                                                    4. Endo Steel                
5. Stealth (IS)                                                  5. Stealth (IS)              
6. Stealth (IS)                                                  6. Stealth (IS)              
                                                                                              
Left Torso                           Center Torso                Right Torso                  
1. XL Engine                         1. XL Engine                1. XL Engine                 
2. XL Engine                         2. XL Engine                2. XL Engine                 
3. ER Medium Laser                   3. XL Engine                3. ER Medium Laser           
4. Jump Jet                          4. Compact Gyro (IS)        4. Jump Jet                  
5. Jump Jet                          5. Compact Gyro (IS)        5. Jump Jet                  
6.Double Heat Sink                  6. XL Engine                6.Double Heat Sink          
                                                                                            
1.Double Heat Sink                  1. XL Engine                1.Double Heat Sink          
2.Double Heat Sink                  2. XL Engine                2.Double Heat Sink          
3.Double Heat Sink                  3. Jump Jet                 3.Double Heat Sink          
4. Endo Steel                        4. Jump Jet                 4. Endo Steel                
5. Stealth (IS)                      5.Double Heat Sink         5. Stealth (IS)              
6. Stealth (IS)                      6.Double Heat Sink         6. Stealth (IS)              
                                                                                              
Left Leg                                                         Right Leg                    
1. Hip                                                           1. Hip                       
2. Upper Leg Actuator                                            2. Upper Leg Actuator        
3. Lower Leg Actuator                                            3. Lower Leg Actuator        
4. Foot Actuator                                                 4. Foot Actuator             
5. Stealth (IS)                                                  5. Stealth (IS)              
6. Stealth (IS)                                                  6. Stealth (IS)              

                 Battle Value Breakdown

Name/Model:         (Custom) Conjurer S
Technology:         Clan (Mixed)
Tonnage:            50
Configuration:      Biped BattleMech

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Stealth):                              168 x 2.5 x 1               420.000             
  Internal Structure (Endo Steel w/ XL Engine): 83 x 1.5 x 1 x 0.75  (+)     93.375  =   513.375
  Gyro (Compact):                               50 x 0.5             (+)     25.000  =   538.375
  Defensive Equipment:                                                                          
       ECM Suite                                                     (+)     61.000  =   599.375
  Defensive Movement Factor:                    +3 (w/ Stealth)      (*)       1.50  =   899.063
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                           899.063

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                          
        6 (Base) + 38 (Heat Sinks) - 6 (Movement) - 10 (Stealth) - 33 (Weapons) = -5            
  Offensive Equipment:                                                                          
       Improved Heavy Large Laser                                           296.000             
       ER Medium Laser                                               (+)    108.000  =   404.000
       ER Medium Laser                                               (+)    108.000  =   512.000
       ER Medium Laser                          [Inefficient]        (+)     54.000  =   566.000
  Total 'Mech Tonnage:                                               (+)     50.000  =   616.000
  Speed Factor:                                 9 (Run) + 3 (Jump)   (*)      1.890  = 1,164.240
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                         1,164.240

================================================================================================
BattleMech Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                  899.063             
  Offensive Battle Rating:                                           (+)  1,164.240  = 2,063.303
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                             2,063

                 Alpha Strike Conversion

Name/Model:         (Custom) Conjurer S
Technology:         Clan (Mixed)
Tonnage:            50
Configuration:      Biped BattleMech

===================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                              =       BM
-------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                 BM

===================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------
  Tonnage:                       50 (greater than or equal to 40 and less than 60)                       =        2
-------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                          2

===================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------
  Ground Movement:               6 (Walk)                                                                =      12"
     Ground Target Movement Modifier at 12" is 2                                                                   
                                                                                                                   
  Jumping Movement:              6 (Jump)                                                                =     12"j
     Jumping Target Movement Modifier at 12" is 2                                                                  
-------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                             12"j

===================================================================================================================
Determine Short/Medium Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                           
     Heat Sinks (Double)         19 x 2                                                                  =       38
                                                                                                                   
  Total Heat Output:                                                                                               
     Movement                                                                                            =        6
     Armor                       (Stealth)                                                 (+)       10  =       16
     ER Medium Laser                                                                       (+)        5  =       21
     ER Medium Laser                                                                       (+)        5  =       26
     ER Medium Laser                                                                       (+)        5  =       31
     Improved Heavy Large Laser                                                            (+)       18  =       49
                                                                                                                   
  Heat Efficiency:                                                                                                 
     Heat Dissipation Rate                                                                               =       38
     Total Heat Output - 4                                                                 (-)       45  =       -7
-------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                             -7

===================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =    0.000
     ER Medium Laser                                                                       (+)    0.700  =    0.700
     ER Medium Laser                                                                       (+)    0.700  =    1.400
     ER Medium Laser                                                                       (+)    0.700  =    2.100
     Improved Heavy Large Laser                                                            (+)    1.600  =    3.700
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       38  =  140.600
     Divided by the maximum heat output - 4                                                (/)       45  =    3.124
     Rounded up to the nearest tenth                                                                     =      3.2
-------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                   4

===================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =    0.000
     ER Medium Laser                                                                       (+)    0.700  =    0.700
     ER Medium Laser                                                                       (+)    0.700  =    1.400
     ER Medium Laser                                                                       (+)    0.700  =    2.100
     Improved Heavy Large Laser                                                            (+)    1.600  =    3.700
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       38  =  140.600
     Divided by the maximum heat output - 4                                                (/)       45  =    3.124
     Rounded up to the nearest tenth                                                                     =      3.2
-------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                  4

===================================================================================================================
Determine Long Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                           
     Heat Sinks (Double)         19 x 2                                                                  =       38
                                                                                                                   
  Total Heat Output:                                                                                               
     Movement                                                                                            =        6
     Armor                       (Stealth)                                                 (+)       10  =       16
                                                                                                                   
  Heat Efficiency:                                                                                                 
     Heat Dissipation Rate                                                                               =       38
     Total Heat Output - 4                                                                 (-)       12  =       26
-------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                               26

===================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =    0.000
-------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                    0

===================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------
  Stealth:                       168 armor points x 1                                           168.000  =  168.000
     Armor Factor Conversion                                                               (/)       30  =    5.600
-------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                6

===================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 50 ton BattleMech                                          =      3.0
-------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                            3

===================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                             =     CASE
  Unit is equipped with ECM Suite                                                                        =      ECM
  Unit is equipped with Stealth                                                                          =      STL

===================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                          
     Attack Damage Factor        4 (Short) + 4 (Medium) + 4 (Medium) + 0 (Long)                          =   12.000
     Unit Size Factor            2 (Weight/Size Class) / 2                                 (+)    1.000  =   13.000
     Overheat Factor             0 (Overheat)                                              (+)    0.000  =   13.000
     Blanket Offensive Modifier  1 (Base)                                                  (*)    1.000  =   13.000
                                                                                                                   
  Defensive Interaction Rating:                                                                                    
     Armor Factor                6 (Armor) x 2.0 (Non-Vehicle Unit)                                      =   12.000
     Structure Factor            3 (Structure) x 1.0 (Other Unit)                          (+)    3.000  =   15.000
     Defense Factor              1 + {[2 (12" Move) + 1 (Stealth)] x 0.25}                 (*)    1.750  =   26.250
     Final DIR                   Round to nearest half point                                             =   26.500
                                                                                                                   
  Unit's Defensive Value:                                                                                          
     Movement Factor             1.5 (0.25 per 2") + 0.5 (Jump-capable)                                  =    2.000
     Final DIR                   Defensive Interaction Rating                              (+)   26.500  =   28.500
                                                                                                                   
  Unit's Final Point Value:                                                                                        
     Offensive Value                                                                                     =   13.000
     Defensive Value                                                                       (+)   28.500  =   41.500
     Agile                       [2 (TMM) - 1] x 4 (Medium)                                (+)    4.000  =   45.500
     Force Bonus                 [ECM] Electronic Countermeasures                          (+)    2.000  =   47.500
-------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                               48

                 Cost Breakdown

Name/Model:         (Custom) Conjurer S
Technology:         Clan (Mixed)
Tonnage:            50
Configuration:      Biped BattleMech

=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Stealth):                 (168 pts) 10.5 x 50,000                             525,000.00                    
  Internal Structure (Endo Steel): 50 x 1,600 x 1                           (+)         80,000.00  =       605,000.00
  Myomer (Standard):               50 x 2,000                               (+)        100,000.00  =       705,000.00
  Engine (XL):                     (20,000 x 300 x 50) / 75                 (+)      4,000,000.00  =     4,705,000.00
  Gyro (Compact):                  4.5 x 400,000                            (+)      1,800,000.00  =     6,505,000.00
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =     6,705,000.00
  Life Support:                    50,000                                   (+)         50,000.00  =     6,755,000.00
  Sensors:                         50 x 2,000                               (+)        100,000.00  =     6,855,000.00
  Heat Sinks (Double):             19 x 6,000                               (+)        114,000.00  =     6,969,000.00
  Arm Actuators:                   50 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         19,000.00  =     6,988,000.00
  Leg Actuators:                   50 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         35,000.00  =     7,023,000.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   7,023,000.00

=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  CASE                             1 x 50,000                                           50,000.00                    
  ECM Suite                        200,000                                  (+)        200,000.00  =       250,000.00
  ER Medium Laser                  80,000                                   (+)         80,000.00  =       330,000.00
  ER Medium Laser                  80,000                                   (+)         80,000.00  =       410,000.00
  ER Medium Laser                  80,000                                   (+)         80,000.00  =       490,000.00
  Improved Heavy Large Laser       350,000                                  (+)        350,000.00  =       840,000.00
  Jump Jets                        50 x (6 x 6) x 200                       (+)        360,000.00  =     1,200,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                         1,200,000.00

=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   7,023,000.00                    
  Weapons and Equipment Cost:                                               (+)      1,200,000.00  =     8,223,000.00
  BattleMech Cost Multiplier:      1 + (50 / 100)                           (*)              1.50  =    12,334,500.00
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                   12,334,500.00